| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 35 | 507,424 | 335,225 | 160,514 | 136,475 | 265,379 | 288,474 | 1,963,847 | ||
| Interest | -- | 32,098 | 30,534 | 29,058 | 27,900 | 53,130 | 49,759 | 535,526 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 316,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,364 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 6,927 | 82,786 | 15,138 | 8,034 | 11,188 | 16,874 | 23,989 | 188,147 | ||
| Interest | -- | 3,673 | 3,611 | 3,588 | 3,503 | 6,808 | 6,305 | 83,879 | ||
| Loans | ||||||||||
| Principal | 415,209 | 314,896 | 17,253 | 9,046 | 13,667 | 9,645 | 9,645 | 31,206 | ||
| Interest | 0 | 4,578 | 5,127 | 5,059 | 4,928 | 9,741 | 9,741 | 43,410 | ||
| Currency and deposits | ||||||||||
| Principal | 668,665 | 730,049 | 46,684 | 51,690 | 17,316 | 33,274 | 33,274 | 78,985 | ||
| Interest | 0 | 2,746 | 2,322 | 2,283 | 1,926 | 3,749 | 3,749 | 13,485 | ||
| Other debt liabilities | ||||||||||
| Principal | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 112,149 | 165,493 | 79,156 | 90,338 | 75,225 | 146,529 | 229,562 | 3,232,551 | ||
| Interest | -- | 56,423 | 55,661 | 54,994 | 53,862 | 105,235 | 101,220 | 2,603,161 | ||
| Loans | ||||||||||
| Principal | 254,382 | 490,553 | 8,526 | 4,825 | 4,243 | 1,508 | 1,508 | 14,700 | ||
| Interest | 0 | 2,897 | 889 | 874 | 852 | 1,680 | 1,680 | 7,703 | ||
| Currency and deposits | ||||||||||
| Principal | 160,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 129 | 129 | 129 | 257 | 257 | 1,183 | ||
| Trade credits 3/ | ||||||||||
| Principal | 4,792 | 37,103 | 269 | 209 | 1,778 | 116 | 116 | 567 | ||
| Interest | 0 | 470 | 79 | 77 | 68 | 121 | 121 | 544 | ||
| Other debt liabilities | ||||||||||
| Principal | 598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,940,012 | 2,328,304 | 502,251 | 324,656 | 259,892 | 473,325 | 586,568 | 5,565,367 | ||
| Interest | 0 | 102,885 | 98,352 | 96,062 | 93,168 | 180,721 | 172,832 | 3,288,891 | ||
| Debt service is unknown for debt totalling: | 1,787,492 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,980,375 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| March 31, 2010 | ||||||||||