| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2003 | ||||||||||
| (Millions of U.S. Dollars) | (Revised 9/2004) | |||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 31-Dec | |||
| General Government | 2/ | |||||||||
| Debt Securities | ||||||||||
| Principal | 19 | 199,503 | 140,652 | 50,887 | 47,332 | 152,108 | 151,026 | 742,094 | ||
| Interest | 0 | 15,714 | 15,237 | 14,841 | 14,163 | 26,797 | 25,127 | 346,032 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 318,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 190 | 33,384 | 11,904 | 5,757 | 8,237 | 9,131 | 9,489 | 54,443 | ||
| Interest | 0 | 1,391 | 1,359 | 1,350 | 1,324 | 2,554 | 2,516 | 21,255 | ||
| Loans | ||||||||||
| Principal | 24,622 | 237,009 | 26,548 | 3,840 | 14,732 | 2,257 | 2,257 | 34,553 | ||
| Interest | 0 | 4,212 | 972 | 840 | 722 | 1,289 | 1,289 | 6,874 | ||
| Currency and deposits | ||||||||||
| Principal | 320,436 | 449,255 | 33,491 | 10,760 | 9,239 | 10,122 | 10,122 | 39,698 | ||
| Interest | 0 | 2,258 | 1,708 | 1,661 | 1,537 | 2,999 | 2,999 | 20,898 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,450 | 152,719 | 70,949 | 66,249 | 60,997 | 89,252 | 129,356 | 1,473,045 | ||
| Interest | 0 | 27,900 | 27,532 | 26,897 | 26,020 | 50,020 | 47,404 | 711,768 | ||
| Loans | ||||||||||
| Principal | 276,161 | 318,320 | 12,316 | 4,725 | 4,767 | 2,711 | 2,711 | 36,143 | ||
| Interest | 0 | 2,366 | 2,304 | 2,282 | 2,252 | 4,486 | 4,486 | 41,229 | ||
| Currency and deposits | ||||||||||
| Principal | 13,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 35 | 35 | 35 | 69 | 69 | 694 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,256 | 11,468 | 7,662 | 128 | 989 | 280 | 280 | 263 | ||
| Interest | 0 | 259 | 164 | 125 | 119 | 227 | 227 | 2,096 | ||
| Other debt liabilities | ||||||||||
| Principal | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 971,780 | 1,401,658 | 303,521 | 142,345 | 146,293 | 265,862 | 305,240 | 2,380,239 | ||
| Interest | 0 | 54,100 | 49,309 | 48,030 | 46,171 | 88,441 | 84,116 | 1,150,847 | ||
| Debt service is unknown for debt totalling: | 1,029,350 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $5,916,939 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||