| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2010 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 42 | 523,852 | 354,438 | 184,198 | 163,815 | 318,635 | 346,265 | 2,337,150 | ||
| Interest | -- | 38,421 | 36,548 | 34,781 | 33,395 | 63,595 | 59,561 | 641,012 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 331,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,889 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 6,902 | 75,060 | 14,259 | 7,882 | 10,976 | 16,554 | 23,534 | 184,474 | ||
| Interest | -- | 3,603 | 3,543 | 3,520 | 3,436 | 6,679 | 6,185 | 82,289 | ||
| Loans | ||||||||||
| Principal | 410,252 | 305,969 | 16,815 | 15,080 | 10,234 | 7,096 | 7,096 | 32,531 | ||
| Interest | 0 | 4,207 | 4,898 | 4,894 | 4,732 | 9,380 | 9,380 | 42,321 | ||
| Currency and deposits | ||||||||||
| Principal | 732,094 | 738,689 | 42,577 | 20,738 | 22,880 | 25,976 | 25,976 | 95,917 | ||
| Interest | 0 | 5,322 | 2,060 | 2,026 | 1,843 | 3,556 | 3,556 | 14,046 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 111,153 | 171,784 | 79,116 | 86,982 | 72,431 | 141,087 | 221,036 | 3,109,324 | ||
| Interest | -- | 54,327 | 53,594 | 52,952 | 51,862 | 101,327 | 97,460 | 2,506,479 | ||
| Loans | ||||||||||
| Principal | 412,476 | 369,984 | 9,455 | 19,101 | 2,074 | 2,231 | 2,231 | 16,984 | ||
| Interest | 0 | 1,573 | 2,095 | 2,093 | 1,970 | 3,936 | 3,936 | 18,059 | ||
| Currency and deposits | ||||||||||
| Principal | 212,370 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | ||
| Interest | 0 | 0 | 186 | 186 | 186 | 372 | 372 | 1,710 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,362 | 43,032 | 781 | 264 | 2,162 | 128 | 128 | 472 | ||
| Interest | 0 | 540 | 106 | 105 | 94 | 171 | 171 | 772 | ||
| Other debt liabilities | ||||||||||
| Principal | 958 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,224,735 | 2,228,370 | 517,441 | 334,245 | 284,572 | 511,707 | 626,266 | 5,831,743 | ||
| Interest | 0 | 107,993 | 103,030 | 100,557 | 97,518 | 189,016 | 180,621 | 3,306,688 | ||
| Debt service is unknown for debt totalling: | 1,833,372 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $12,559,079 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 30, 2010 | ||||||||||