| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 745 | 671,318 | 381,906 | 105,192 | 103,479 | 265,308 | 318,635 | 1,638,572 | ||
| Interest | 0 | 29,458 | 28,414 | 26,916 | 25,771 | 47,034 | 41,483 | 421,049 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 317,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,953 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 503 | 66,112 | 27,985 | 16,251 | 14,263 | 20,115 | 18,935 | 245,466 | ||
| Interest | 0 | 4,265 | 4,190 | 4,089 | 3,983 | 7,658 | 7,400 | 87,931 | ||
| Loans | ||||||||||
| Principal | 444,733 | 323,466 | 22,844 | 13,552 | 8,722 | 13,509 | 13,509 | 33,472 | ||
| Interest | 0 | 4,848 | 5,626 | 5,534 | 5,382 | 10,690 | 10,690 | 47,032 | ||
| Currency and deposits | ||||||||||
| Principal | 593,186 | 761,309 | 52,123 | 26,489 | 12,851 | 14,915 | 14,915 | 82,952 | ||
| Interest | 0 | 2,818 | 2,035 | 1,973 | 1,773 | 3,467 | 3,467 | 14,603 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 76,843 | 173,536 | 87,538 | 84,508 | 79,373 | 143,254 | 207,749 | 3,321,749 | ||
| Interest | 0 | 53,780 | 52,964 | 52,269 | 51,306 | 99,680 | 95,780 | 2,420,205 | ||
| Loans | ||||||||||
| Principal | 277,547 | 455,926 | 15,780 | 2,938 | 599 | 1,499 | 1,499 | 14,986 | ||
| Interest | 0 | 2,749 | 1,054 | 1,050 | 1,043 | 2,084 | 2,084 | 9,561 | ||
| Currency and deposits | ||||||||||
| Principal | 159,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 160 | 160 | 160 | 320 | 320 | 1,471 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,018 | 41,368 | 534 | 307 | 2,086 | 150 | 150 | 741 | ||
| Interest | 0 | 530 | 100 | 98 | 86 | 154 | 154 | 689 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,877,793 | 2,493,035 | 588,710 | 249,237 | 221,373 | 458,750 | 575,392 | 5,393,891 | ||
| Interest | 0 | 98,448 | 94,543 | 92,089 | 89,504 | 171,087 | 161,378 | 3,002,541 | ||
| Debt service is unknown for debt totalling: | 1,813,425 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,858,181 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 31, 2009 | ||||||||||