| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2003 | ||||||||||
| (Millions of U.S. Dollars) | (Revised 9/2004) | |||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 31-Dec | |||
| General Government | 2/ | |||||||||
| Debt Securities | ||||||||||
| Principal | 18 | 193,344 | 135,654 | 47,660 | 44,332 | 142,462 | 141,448 | 695,034 | ||
| Interest | 0 | 14,717 | 14,271 | 13,900 | 13,265 | 25,098 | 23,533 | 324,088 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 310,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 178 | 30,539 | 10,961 | 5,443 | 7,889 | 8,807 | 9,151 | 52,507 | ||
| Interest | 0 | 1,341 | 1,310 | 1,302 | 1,277 | 2,463 | 2,426 | 20,499 | ||
| Loans | ||||||||||
| Principal | 18,667 | 252,002 | 45,976 | 5,295 | 2,474 | 892 | 892 | 29,517 | ||
| Interest | 0 | 4,415 | 831 | 603 | 535 | 1,043 | 1,043 | 5,794 | ||
| Currency and deposits | ||||||||||
| Principal | 289,976 | 455,304 | 34,538 | 21,730 | 11,347 | 8,646 | 8,646 | 40,208 | ||
| Interest | 0 | 2,363 | 1,716 | 1,668 | 1,447 | 2,802 | 2,802 | 19,403 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,240 | 148,413 | 68,665 | 63,936 | 58,868 | 86,078 | 124,756 | 1,420,663 | ||
| Interest | 0 | 26,908 | 26,553 | 25,940 | 25,095 | 48,241 | 45,718 | 686,457 | ||
| Loans | ||||||||||
| Principal | 274,241 | 256,218 | 21,934 | 5,103 | 2,816 | 2,818 | 2,818 | 45,814 | ||
| Interest | 0 | 2,148 | 2,400 | 2,368 | 2,347 | 4,684 | 4,684 | 42,342 | ||
| Currency and deposits | ||||||||||
| Principal | 16,440 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 42 | 42 | 42 | 84 | 84 | 838 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,789 | 9,421 | 531 | 397 | 8,055 | 248 | 248 | 178 | ||
| Interest | 0 | 235 | 198 | 195 | 148 | 211 | 211 | 1,969 | ||
| Other debt liabilities | ||||||||||
| Principal | 758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 927,974 | 1,345,283 | 318,259 | 149,566 | 135,781 | 249,951 | 287,959 | 2,283,920 | ||
| Interest | 0 | 52,128 | 47,321 | 46,018 | 44,155 | 84,626 | 80,502 | 1,101,392 | ||
| Debt service is unknown for debt totalling: | 1,013,871 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $5,698,693 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||