| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2010 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 39 | 503,735 | 339,146 | 173,410 | 152,923 | 297,424 | 323,243 | 2,186,261 | ||
| Interest | -- | 35,896 | 34,147 | 32,496 | 31,201 | 59,416 | 55,647 | 598,889 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 319,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,165 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 6,870 | 72,272 | 13,957 | 7,845 | 10,925 | 16,477 | 23,425 | 183,618 | ||
| Interest | -- | 3,586 | 3,527 | 3,503 | 3,420 | 6,648 | 6,156 | 81,907 | ||
| Loans | ||||||||||
| Principal | 416,375 | 274,267 | 18,470 | 9,971 | 14,568 | 12,529 | 12,529 | 35,438 | ||
| Interest | 0 | 4,207 | 5,270 | 5,198 | 5,052 | 9,980 | 9,980 | 43,992 | ||
| Currency and deposits | ||||||||||
| Principal | 749,037 | 721,869 | 38,443 | 22,110 | 17,302 | 28,322 | 28,322 | 92,484 | ||
| Interest | 0 | 3,026 | 2,577 | 2,531 | 2,344 | 4,582 | 4,582 | 17,949 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 111,388 | 163,425 | 77,377 | 87,451 | 72,822 | 141,847 | 222,227 | 3,126,437 | ||
| Interest | -- | 54,620 | 53,882 | 53,237 | 52,141 | 101,873 | 97,985 | 2,519,981 | ||
| Loans | ||||||||||
| Principal | 414,494 | 324,557 | 9,310 | 3,153 | 17,640 | 1,087 | 1,087 | 15,669 | ||
| Interest | 0 | 1,611 | 2,235 | 2,230 | 2,151 | 4,163 | 4,163 | 19,157 | ||
| Currency and deposits | ||||||||||
| Principal | 192,954 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 217 | 217 | 217 | 434 | 434 | 1,997 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,774 | 40,551 | 773 | 268 | 518 | 125 | 125 | 370 | ||
| Interest | 0 | 503 | 89 | 86 | 82 | 159 | 159 | 712 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,218,693 | 2,100,676 | 497,478 | 304,208 | 286,698 | 497,811 | 610,958 | 5,692,442 | ||
| Interest | 0 | 103,449 | 101,944 | 99,498 | 96,608 | 187,255 | 179,106 | 3,284,584 | ||
| Debt service is unknown for debt totalling: | 1,775,133 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $12,208,964 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2010 | ||||||||||