United States |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table C:
Debt-Service Payment Schedule for outstanding external debt as of June 30, 2010 |
|
|
|
|
|
(Millions of U.S. Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year |
Over one year |
Over |
|
|
|
or less |
to two years |
two |
|
|
|
(Months) |
(Months) |
years |
|
|
|
-------------------------------------------------------------------- |
-------------------- |
--------- |
|
|
|
Immediate 1/ |
0-3 |
4-6 |
7-9 |
10-12 |
13-18 |
19-24 |
2/ |
General
Government |
|
|
|
|
|
|
|
|
|
Debt Securities |
|
|
|
|
|
|
|
|
|
|
Principal |
39 |
503,735 |
339,146 |
173,410 |
152,923 |
297,424 |
323,243 |
2,186,261 |
|
|
Interest |
-- |
35,896 |
34,147 |
32,496 |
31,201 |
59,416 |
55,647 |
598,889 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credits |
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
|
|
|
|
|
|
|
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
Monetary
Authorities |
|
|
|
|
|
|
|
|
|
Debt Securities |
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
|
|
|
|
|
|
|
|
|
Principal |
319,365 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
52,165 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Banks |
|
|
|
|
|
|
|
|
|
|
Debt Securities |
|
|
|
|
|
|
|
|
|
|
Principal |
6,870 |
72,272 |
13,957 |
7,845 |
10,925 |
16,477 |
23,425 |
183,618 |
|
|
Interest |
-- |
3,586 |
3,527 |
3,503 |
3,420 |
6,648 |
6,156 |
81,907 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
Principal |
416,375 |
274,267 |
18,470 |
9,971 |
14,568 |
12,529 |
12,529 |
35,438 |
|
|
Interest |
0 |
4,207 |
5,270 |
5,198 |
5,052 |
9,980 |
9,980 |
43,992 |
|
Currency and deposits |
|
|
|
|
|
|
|
|
|
Principal |
749,037 |
721,869 |
38,443 |
22,110 |
17,302 |
28,322 |
28,322 |
92,484 |
|
|
Interest |
0 |
3,026 |
2,577 |
2,531 |
2,344 |
4,582 |
4,582 |
17,949 |
|
Other debt liabilities |
|
|
|
|
|
|
|
|
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other Sectors |
|
|
|
|
|
|
|
|
|
Debt Securities |
|
|
|
|
|
|
|
|
|
|
Principal |
111,388 |
163,425 |
77,377 |
87,451 |
72,822 |
141,847 |
222,227 |
3,126,437 |
|
|
Interest |
-- |
54,620 |
53,882 |
53,237 |
52,141 |
101,873 |
97,985 |
2,519,981 |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
Principal |
414,494 |
324,557 |
9,310 |
3,153 |
17,640 |
1,087 |
1,087 |
15,669 |
|
|
Interest |
0 |
1,611 |
2,235 |
2,230 |
2,151 |
4,163 |
4,163 |
19,157 |
|
Currency and deposits |
|
|
|
|
|
|
|
|
|
Principal |
192,954 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
217 |
217 |
217 |
434 |
434 |
1,997 |
|
Trade credits 3/ |
|
|
|
|
|
|
|
|
|
|
Principal |
6,774 |
40,551 |
773 |
268 |
518 |
125 |
125 |
370 |
|
|
Interest |
0 |
503 |
89 |
86 |
82 |
159 |
159 |
712 |
|
Other debt liabilities |
|
|
|
|
|
|
|
|
|
|
Principal |
1,397 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Direct
investment: Intercompany lending |
|
|
|
|
|
|
|
Debt liabilities to affiliated enterprises |
|
|
|
|
|
|
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities to direct investors |
|
|
|
|
|
|
|
|
|
Principal |
|
not available |
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
|
|
|
|
|
|
|
|
Principal |
2,218,693 |
2,100,676 |
497,478 |
304,208 |
286,698 |
497,811 |
610,958 |
5,692,442 |
|
|
Interest |
0 |
103,449 |
101,944 |
99,498 |
96,608 |
187,255 |
179,106 |
3,284,584 |
|
|
Debt service is unknown for debt totalling: |
1,775,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/ Immediately available on demand or
immediately due. |
|
|
|
|
|
2/ For Currency and deposits, includes
interest for years 2 through 7 on the principal that is immediately due
(column 1). |
|
For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all |
|
remaining future years. |
|
|
|
|
|
|
|
3/ Excludes non-bank financial corporations,
which, by convention, do not issue trade credit. |
|
|
|
4/ The total of all principal payments
equals: |
$12,208,964 |
million. |
|
|
|
|
The total of all principal payments plus
the unknown principal in the bottom row of this table equals |
|
|
the Gross External Debt in table A. |
|
|
|
|
|
|
|
External debt for which the scheduled
principal and interest payments are unknown are Direct Investment, Other
debt |
liabilities of General Government, and a
small portion of loans to Other Sectors. |
|
|
|
5/ It is assumed that the most recently
available data on the interest rate composition of outstanding debt
remain |
|
unchanged throughout the projection
period. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|