| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 715 | 660,106 | 373,607 | 100,968 | 99,318 | 254,630 | 305,831 | 1,575,686 | ||
| Interest | -- | 28,303 | 27,300 | 25,860 | 24,760 | 45,190 | 39,857 | 404,539 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 312,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 509 | 71,540 | 29,756 | 16,846 | 14,689 | 20,360 | 19,166 | 248,451 | ||
| Interest | -- | 4,317 | 4,241 | 4,138 | 4,031 | 7,751 | 7,490 | 89,001 | ||
| Loans | ||||||||||
| Principal | 400,750 | 294,422 | 34,725 | 20,094 | 11,596 | 13,305 | 13,305 | 40,987 | ||
| Interest | 0 | 4,735 | 5,335 | 5,192 | 4,968 | 9,835 | 9,835 | 42,811 | ||
| Currency and deposits | ||||||||||
| Principal | 544,366 | 704,867 | 42,754 | 25,432 | 15,962 | 11,295 | 11,295 | 86,191 | ||
| Interest | 0 | 4,014 | 2,355 | 2,260 | 2,048 | 3,996 | 3,996 | 16,817 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 77,006 | 195,268 | 93,545 | 87,109 | 81,880 | 145,750 | 211,369 | 3,380,817 | ||
| Interest | -- | 54,717 | 53,887 | 53,180 | 52,200 | 101,417 | 97,449 | 2,462,382 | ||
| Loans | ||||||||||
| Principal | 300,218 | 461,579 | 4,336 | 1,818 | 647 | 1,359 | 1,359 | 18,630 | ||
| Interest | 0 | 2,590 | 1,386 | 1,381 | 1,372 | 2,742 | 2,742 | 12,467 | ||
| Currency and deposits | ||||||||||
| Principal | 155,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 253 | 253 | 253 | 506 | 506 | 2,329 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,829 | 41,714 | 824 | 213 | 1,496 | 128 | 128 | 498 | ||
| Interest | 0 | 528 | 93 | 89 | 81 | 149 | 149 | 660 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,799,148 | 2,429,496 | 579,547 | 252,480 | 225,588 | 446,827 | 562,453 | 5,351,260 | ||
| Interest | 0 | 99,204 | 94,850 | 92,353 | 89,713 | 171,586 | 162,024 | 3,031,006 | ||
| Debt service is unknown for debt totalling: | 1,807,418 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,646,799 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2009; interest revised October 22, 2009 | ||||||||||