| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2004 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 31-Dec | |||
| General Government | 2/ | |||||||||
| Debt Securities | ||||||||||
| Principal | 23 | 219,018 | 156,555 | 61,280 | 56,995 | 183,179 | 181,875 | 893,679 | ||
| Interest | 0 | 18,923 | 18,350 | 17,872 | 17,056 | 32,271 | 30,259 | 416,715 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 325,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 199 | 34,129 | 12,253 | 6,090 | 8,830 | 9,859 | 10,245 | 58,783 | ||
| Interest | 0 | 1,502 | 1,467 | 1,458 | 1,429 | 2,757 | 2,716 | 22,949 | ||
| Loans | ||||||||||
| Principal | 31,313 | 203,083 | 31,347 | 9,545 | 7,296 | 7,773 | 7,773 | 75,337 | ||
| Interest | 0 | 4,802 | 2,051 | 1,880 | 1,724 | 3,361 | 3,361 | 15,656 | ||
| Currency and deposits | ||||||||||
| Principal | 359,720 | 441,556 | 25,066 | 10,295 | 12,970 | 14,301 | 14,301 | 48,022 | ||
| Interest | 0 | 2,940 | 2,435 | 2,387 | 2,227 | 4,329 | 4,329 | 29,373 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,865 | 161,287 | 75,837 | 71,391 | 65,731 | 96,367 | 139,668 | 1,590,480 | ||
| Interest | 0 | 30,124 | 29,727 | 29,041 | 28,095 | 54,008 | 51,183 | 768,512 | ||
| Loans | ||||||||||
| Principal | 326,200 | 374,000 | 21,534 | 4,028 | 2,826 | 5,423 | 5,423 | 59,687 | ||
| Interest | 0 | 3,357 | 2,878 | 2,846 | 2,818 | 5,622 | 5,622 | 48,503 | ||
| Currency and deposits | ||||||||||
| Principal | 16,641 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 53 | 53 | 53 | 107 | 107 | 1,065 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,721 | 20,941 | 439 | 277 | 713 | 213 | 213 | 1,390 | ||
| Interest | 0 | 339 | 128 | 125 | 118 | 227 | 227 | 1,896 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,077,307 | 1,454,038 | 323,031 | 162,905 | 155,363 | 317,116 | 359,499 | 2,727,377 | ||
| Interest | 0 | 61,988 | 57,089 | 55,662 | 53,519 | 102,681 | 97,803 | 1,304,669 | ||
| Debt service is unknown for debt totalling: | 1,048,565 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $6,576,636 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||