| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2003 | ||||||||||
| (Millions of U.S. Dollars) | (Revised 9/2004) | |||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 31-Dec | |||
| General Government | 2/ | |||||||||
| Debt Securities | ||||||||||
| Principal | 17 | 193,596 | 134,558 | 44,508 | 41,401 | 133,037 | 132,090 | 649,049 | ||
| Interest | 0 | 13,743 | 13,327 | 12,980 | 12,387 | 23,437 | 21,976 | 302,646 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 308,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 192 | 35,160 | 12,389 | 5,698 | 7,946 | 8,683 | 9,023 | 51,770 | ||
| Interest | 0 | 1,323 | 1,292 | 1,284 | 1,259 | 2,429 | 2,392 | 20,212 | ||
| Loans | ||||||||||
| Principal | 23,186 | 223,423 | 47,922 | 18,045 | 1,395 | 1,018 | 1,018 | 31,098 | ||
| Interest | 0 | 4,163 | 996 | 758 | 561 | 1,108 | 1,108 | 6,161 | ||
| Currency and deposits | ||||||||||
| Principal | 306,276 | 445,802 | 49,996 | 24,790 | 21,991 | 10,289 | 10,289 | 36,576 | ||
| Interest | 0 | 2,474 | 1,875 | 1,805 | 1,516 | 2,855 | 2,855 | 19,818 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 6,968 | 142,877 | 66,967 | 62,906 | 57,920 | 84,871 | 123,007 | 1,400,743 | ||
| Interest | 0 | 26,531 | 26,180 | 25,576 | 24,743 | 47,565 | 45,077 | 676,832 | ||
| Loans | ||||||||||
| Principal | 220,446 | 261,299 | 11,851 | 2,100 | 2,401 | 3,202 | 3,202 | 40,227 | ||
| Interest | 0 | 2,182 | 2,034 | 2,016 | 2,005 | 4,002 | 4,002 | 35,908 | ||
| Currency and deposits | ||||||||||
| Principal | 15,788 | 31 | 0 | 0 | 0 | 0 | 0 | 241 | ||
| Interest | 0 | 3 | 43 | 43 | 43 | 87 | 87 | 833 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,248 | 10,606 | 1,066 | 363 | 5,690 | 1,354 | 1,354 | 207 | ||
| Interest | 0 | 258 | 195 | 189 | 155 | 250 | 250 | 1,837 | ||
| Other debt liabilities | ||||||||||
| Principal | 898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 891,830 | 1,312,795 | 324,750 | 158,410 | 138,745 | 242,455 | 279,983 | 2,209,912 | ||
| Interest | 0 | 50,677 | 45,942 | 44,651 | 42,670 | 81,733 | 77,748 | 1,064,247 | ||
| Debt service is unknown for debt totalling: | 1,011,289 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $5,558,879 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||