| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2004 | ||||||||||
| (Millions of U.S. Dollars) | (Revised 9/2004) | |||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 31-Dec | |||
| General Government | 2/ | |||||||||
| Debt Securities | ||||||||||
| Principal | 22 | 219,047 | 154,832 | 56,884 | 52,909 | 170,037 | 168,826 | 829,561 | ||
| Interest | 0 | 17,566 | 17,033 | 16,590 | 15,832 | 29,955 | 28,088 | 386,817 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 316,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 195 | 33,802 | 12,088 | 5,914 | 8,510 | 9,464 | 9,834 | 56,423 | ||
| Interest | 0 | 1,441 | 1,408 | 1,399 | 1,372 | 2,647 | 2,607 | 22,028 | ||
| Loans | ||||||||||
| Principal | 28,901 | 260,039 | 39,537 | 23,588 | 3,895 | 1,423 | 1,423 | 33,680 | ||
| Interest | 0 | 4,731 | 1,100 | 904 | 635 | 1,229 | 1,229 | 6,806 | ||
| Currency and deposits | ||||||||||
| Principal | 346,553 | 431,659 | 26,385 | 14,975 | 11,663 | 12,198 | 12,198 | 36,421 | ||
| Interest | 0 | 2,237 | 1,815 | 1,779 | 1,611 | 3,127 | 3,127 | 21,854 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,719 | 158,250 | 73,524 | 68,658 | 63,216 | 92,499 | 134,062 | 1,526,638 | ||
| Interest | 0 | 28,915 | 28,533 | 27,875 | 26,967 | 51,840 | 49,128 | 737,664 | ||
| Loans | ||||||||||
| Principal | 304,504 | 364,795 | 15,034 | 3,443 | 3,382 | 6,008 | 6,008 | 54,699 | ||
| Interest | 0 | 3,050 | 2,428 | 2,407 | 2,390 | 4,767 | 4,767 | 41,944 | ||
| Currency and deposits | ||||||||||
| Principal | 15,787 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 40 | 40 | 40 | 81 | 81 | 805 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,333 | 20,565 | 345 | 110 | 804 | 261 | 261 | 292 | ||
| Interest | 0 | 311 | 113 | 111 | 106 | 203 | 203 | 1,869 | ||
| Other debt liabilities | ||||||||||
| Principal | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,030,079 | 1,488,182 | 321,745 | 173,572 | 144,379 | 291,889 | 332,612 | 2,537,714 | ||
| Interest | 0 | 58,253 | 52,472 | 51,106 | 48,953 | 93,849 | 89,231 | 1,219,788 | ||
| Debt service is unknown for debt totalling: | 1,071,627 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Exclude non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $6,320,171 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A, except for a negligible amount due to rounding. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||