| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of June
30, 2026 |
|
|
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than one year to |
|
|
|
|
|
|
One year or less (months) |
|
|
two years (months) |
|
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
599 |
1,328,902 |
560,151 |
354,403 |
303,255 |
669,669 |
696,807 |
8,080,011 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
155,764 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
155,764
|
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
599 |
1,328,902 |
560,151 |
354,403 |
303,255 |
669,669 |
696,807 |
7,924,247 |
|
|
Principal |
599 |
1,273,192 |
505,876 |
301,675 |
252,359 |
573,075 |
607,872 |
6,686,872 |
|
|
Interest |
0 |
55,710 |
54,275 |
52,728 |
50,896 |
96,594 |
88,935 |
1,237,375 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,108,371 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
|
1,108,371 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,108,371 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,517,171 |
1,562,248 |
247,341 |
125,468 |
136,341 |
177,618 |
172,126 |
908,831 |
|
Currency and deposits |
|
1,228,632 |
706,182 |
75,040 |
37,067 |
47,571 |
56,532 |
56,532 |
276,273 |
|
|
Principal |
1,228,632 |
692,496 |
67,943 |
30,285 |
41,529 |
45,050 |
45,050 |
232,986 |
|
|
Interest |
0 |
13,686 |
7,097 |
6,782 |
6,042 |
11,482 |
11,482 |
43,287 |
|
Debt Securities |
|
155 |
110,341 |
46,457 |
24,496 |
13,617 |
24,587 |
19,095 |
185,530 |
|
|
Principal |
155 |
108,511 |
44,688 |
22,753 |
11,938 |
21,455 |
16,342 |
162,530 |
|
|
Interest |
0 |
1,830 |
1,769 |
1,743 |
1,679 |
3,132 |
2,753 |
23,000 |
|
Loans |
|
288,384 |
745,725 |
125,844 |
63,905 |
75,153 |
96,499 |
96,499 |
447,028 |
|
|
Principal |
288,384 |
722,566 |
111,750 |
50,721 |
63,339 |
73,923 |
73,923 |
361,026 |
|
|
Interest |
0 |
23,159 |
14,094 |
13,184 |
11,814 |
22,576 |
22,576 |
86,002 |
|
Trade credit and advances |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,771,912 |
2,437,860 |
355,616 |
295,784 |
423,647 |
623,798 |
665,430 |
9,637,128 |
|
Currency and deposits |
|
631,803 |
2,937 |
164 |
309 |
501 |
277 |
277 |
1,204 |
|
|
Principal |
631,803 |
2,890 |
60 |
205 |
403 |
87 |
87 |
348 |
|
|
Interest |
0 |
47 |
104 |
104 |
98 |
190 |
190 |
856 |
|
Debt Securities |
|
20,723 |
205,716 |
165,774 |
188,712 |
172,550 |
357,926 |
399,555 |
9,455,532 |
|
|
Principal |
20,723 |
138,010 |
98,519 |
121,951 |
106,587 |
228,446 |
273,264 |
6,529,048 |
|
|
Interest |
0 |
67,706 |
67,255 |
66,761 |
65,963 |
129,480 |
126,291 |
2,926,484 |
|
Loans |
|
1,098,815 |
2,164,424 |
177,078 |
100,508 |
223,618 |
264,581 |
264,584 |
177,685 |
|
|
Principal |
1,098,815 |
2,122,636 |
149,258 |
73,806 |
199,595 |
191,450 |
191,453 |
130,236 |
|
|
Interest |
0 |
41,788 |
27,820 |
26,702 |
24,023 |
73,131 |
73,131 |
47,449 |
|
Trade credit and advances 3/ |
|
16,015 |
64,783 |
12,600 |
6,255 |
26,978 |
1,014 |
1,014 |
2,707 |
|
|
Principal |
16,015 |
62,630 |
11,796 |
5,550 |
26,594 |
697 |
697 |
1,451 |
|
|
Interest |
0 |
2,153 |
804 |
705 |
384 |
317 |
317 |
1,256 |
|
Other debt liabilities |
|
4,556 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
4,556 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,835,145 |
|
Debt liabilities of direct investment
enterprises to direct investors |
|
0 |
0 |
0 |
0 |
0 |
946,715 |
|
|
Principal |
|
|
|
|
|
|
|
946,715 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
|
0 |
0 |
0 |
0 |
0 |
888,430 |
|
|
Principal |
|
|
|
|
|
|
|
888,430 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,398,053 |
5,329,010 |
1,163,108 |
775,655 |
863,243 |
1,471,085 |
1,534,363 |
20,461,115 |
|
|
Principal |
4,398,053 |
5,122,931 |
989,890 |
606,946 |
702,344 |
1,134,183 |
1,208,688 |
16,095,406 |
|
|
Interest |
0 |
206,079 |
173,218 |
168,709 |
160,899 |
336,902 |
325,675 |
4,365,709 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
208,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$30,258,441 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
|
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
|
|
| 5/ It is assumed
that the most recently available data on the interest rate composition of
outstanding debt remain unchanged throughout the projection period. |
|
|
|
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30,
2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|