| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of
December 31, 2025 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
21 |
1,263,715 |
641,207 |
378,353 |
307,917 |
651,895 |
750,825 |
7,720,328 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,304 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,304 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
21 |
1,263,715 |
641,207 |
378,353 |
307,917 |
651,895 |
750,825 |
7,563,024 |
|
|
Principal |
21 |
1,210,073 |
588,706 |
327,260 |
258,595 |
558,561 |
665,681 |
6,378,292 |
|
|
Interest |
0 |
53,642 |
52,501 |
51,093 |
49,322 |
93,334 |
85,144 |
1,184,732 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,439,032 |
1,517,257 |
193,333 |
137,327 |
141,365 |
180,966 |
182,977 |
831,768 |
|
Currency and deposits |
1,127,419 |
738,968 |
59,795 |
30,885 |
47,923 |
69,429 |
69,429 |
240,120 |
|
|
Principal |
1,127,419 |
725,378 |
52,815 |
24,150 |
41,819 |
57,807 |
57,807 |
199,086 |
|
|
Interest |
0 |
13,590 |
6,980 |
6,735 |
6,104 |
11,622 |
11,622 |
41,034 |
|
Debt Securities |
|
165 |
84,081 |
54,907 |
26,702 |
16,850 |
12,652 |
14,663 |
164,862 |
|
|
Principal |
165 |
82,439 |
53,328 |
25,186 |
15,390 |
9,912 |
12,171 |
145,985 |
|
|
Interest |
0 |
1,642 |
1,579 |
1,516 |
1,460 |
2,740 |
2,492 |
18,877 |
|
Loans |
|
311,448 |
694,208 |
78,631 |
79,740 |
76,592 |
98,885 |
98,885 |
426,786 |
|
|
Principal |
311,448 |
672,672 |
64,873 |
66,469 |
64,933 |
76,631 |
76,631 |
342,458 |
|
|
Interest |
0 |
21,536 |
13,758 |
13,271 |
11,659 |
22,254 |
22,254 |
84,328 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,610,799 |
2,372,942 |
347,565 |
296,841 |
314,194 |
594,060 |
705,186 |
9,430,328 |
|
Currency and deposits |
585,546 |
77,768 |
366 |
271 |
404 |
126 |
126 |
1,023 |
|
|
Principal |
585,546 |
76,923 |
318 |
225 |
363 |
51 |
51 |
682 |
|
|
Interest |
0 |
845 |
48 |
46 |
41 |
75 |
75 |
341 |
|
Debt Securities |
|
25,880 |
182,258 |
150,600 |
170,393 |
186,465 |
300,229 |
411,355 |
9,198,028 |
|
|
Principal |
25,880 |
117,300 |
85,972 |
106,201 |
122,951 |
175,792 |
290,162 |
6,221,248 |
|
|
Interest |
0 |
64,958 |
64,628 |
64,192 |
63,514 |
124,437 |
121,193 |
2,976,780 |
|
Loans |
|
979,325 |
2,058,693 |
183,373 |
120,956 |
103,259 |
292,687 |
292,687 |
228,313 |
|
|
Principal |
979,325 |
2,019,304 |
159,583 |
98,357 |
82,775 |
173,352 |
173,352 |
172,174 |
|
|
Interest |
0 |
39,389 |
23,790 |
22,599 |
20,484 |
119,335 |
119,335 |
56,139 |
|
Trade credit and advances 3/ |
14,098 |
54,223 |
13,226 |
5,221 |
24,066 |
1,018 |
1,018 |
2,964 |
|
|
Principal |
14,098 |
52,332 |
12,454 |
4,553 |
23,669 |
615 |
615 |
1,276 |
|
|
Interest |
0 |
1,891 |
772 |
668 |
397 |
403 |
403 |
1,688 |
|
Other debt liabilities |
|
5,950 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
5,950 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,898,817 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
959,082 |
|
|
Principal |
|
|
|
|
|
|
|
959,082 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
939,735 |
|
|
Principal |
|
|
|
|
|
|
|
939,735 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,144,107 |
5,153,914 |
1,182,105 |
812,521 |
763,476 |
1,426,921 |
1,638,988 |
19,881,241 |
|
|
Principal |
4,144,107 |
4,956,421 |
1,018,049 |
652,401 |
610,495 |
1,052,721 |
1,276,470 |
15,517,322 |
|
|
Interest |
0 |
197,493 |
164,056 |
160,120 |
152,981 |
374,200 |
362,518 |
4,363,919 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
220,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$29,227,986 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| March 31, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|