| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2024 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 812 | 1,039,427 | 636,333 | 320,431 | 290,181 | 641,780 | 684,343 | 7,049,996 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,795 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,795 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 812 | 1,039,427 | 636,333 | 320,431 | 290,181 | 641,780 | 684,343 | 6,894,201 | ||
| Principal | 812 | 997,601 | 595,304 | 280,427 | 251,269 | 567,764 | 617,051 | 5,941,591 | ||
| Interest | 0 | 41,826 | 41,029 | 40,004 | 38,912 | 74,016 | 67,292 | 952,610 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,061,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,061,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,061,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,164,709 | 1,398,711 | 234,148 | 137,652 | 87,478 | 152,680 | 159,785 | 735,914 | ||
| Currency and deposits | 923,522 | 770,917 | 78,738 | 43,164 | 25,350 | 61,738 | 61,738 | 248,789 | ||
| Principal | 923,522 | 753,301 | 71,308 | 36,214 | 19,139 | 49,624 | 49,624 | 204,463 | ||
| Interest | 0 | 17,616 | 7,430 | 6,950 | 6,211 | 12,114 | 12,114 | 44,326 | ||
| Debt Securities | 1,788 | 81,428 | 58,818 | 27,311 | 15,015 | 9,512 | 16,617 | 136,144 | ||
| Principal | 1,788 | 79,644 | 57,113 | 25,624 | 13,356 | 6,332 | 13,555 | 105,448 | ||
| Interest | 0 | 1,784 | 1,705 | 1,687 | 1,659 | 3,180 | 3,062 | 30,696 | ||
| Loans | 239,399 | 546,366 | 96,592 | 67,177 | 47,113 | 81,430 | 81,430 | 350,981 | ||
| Principal | 239,399 | 526,854 | 84,492 | 55,954 | 37,257 | 62,402 | 62,402 | 279,142 | ||
| Interest | 0 | 19,512 | 12,100 | 11,223 | 9,856 | 19,028 | 19,028 | 71,839 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,269,373 | 2,196,876 | 304,803 | 421,427 | 201,361 | 494,271 | 619,250 | 7,307,683 | ||
| Currency and deposits | 494,381 | 50,163 | 242 | 336 | 464 | 1,531 | 1,531 | 6,207 | ||
| Principal | 494,381 | 49,313 | 45 | 139 | 272 | 1,151 | 1,151 | 4,722 | ||
| Interest | 0 | 850 | 197 | 197 | 192 | 380 | 380 | 1,485 | ||
| Debt Securities | 17,974 | 163,397 | 122,841 | 221,261 | 153,706 | 247,784 | 372,767 | 7,131,526 | ||
| Principal | 17,974 | 107,212 | 67,014 | 165,805 | 98,756 | 139,792 | 266,908 | 4,458,827 | ||
| Interest | 0 | 56,185 | 55,827 | 55,456 | 54,950 | 107,992 | 105,859 | 2,672,699 | ||
| Loans | 740,535 | 1,909,168 | 172,434 | 195,831 | 44,663 | 243,345 | 243,341 | 164,459 | ||
| Principal | 740,535 | 1,867,069 | 146,558 | 171,349 | 23,430 | 182,444 | 182,440 | 124,104 | ||
| Interest | 0 | 42,099 | 25,876 | 24,482 | 21,233 | 60,901 | 60,901 | 40,355 | ||
| Trade credit and advances 3/ | 12,058 | 74,148 | 9,286 | 3,999 | 2,528 | 1,611 | 1,611 | 5,491 | ||
| Principal | 12,058 | 71,849 | 8,859 | 3,665 | 2,283 | 1,164 | 1,164 | 3,762 | ||
| Interest | 0 | 2,299 | 427 | 334 | 245 | 447 | 447 | 1,729 | ||
| Other debt liabilities | 4,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 4,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,951,208 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 995,404 | ||||
| Principal | 995,404 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 955,804 | ||||
| Principal | 955,804 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,496,267 | 4,635,014 | 1,175,284 | 879,510 | 579,020 | 1,288,731 | 1,463,378 | 17,044,801 | ||
| Principal | 3,496,267 | 4,452,843 | 1,030,693 | 739,177 | 445,762 | 1,010,673 | 1,194,295 | 13,229,062 | ||
| Interest | 0 | 182,171 | 144,591 | 140,333 | 133,258 | 278,058 | 269,083 | 3,815,739 | ||
| Debt service is unallocated for debt totalling | 199,346 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $25,598,772 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 30, 2024 | ||||||||||