| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2023 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 121 | 914,127 | 465,774 | 292,892 | 245,232 | 607,581 | 548,946 | 6,404,781 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,439 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,439 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 121 | 914,127 | 465,774 | 292,892 | 245,232 | 607,581 | 548,946 | 6,358,342 | ||
| Principal | 121 | 886,183 | 438,302 | 265,959 | 218,973 | 556,981 | 502,120 | 5,647,141 | ||
| Interest | 0 | 27,944 | 27,472 | 26,933 | 26,259 | 50,600 | 46,826 | 711,201 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,048,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,048,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,048,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,345,404 | 1,262,248 | 183,022 | 124,800 | 95,006 | 149,188 | 145,580 | 760,818 | ||
| Currency and deposits | 1,075,058 | 541,360 | 59,583 | 45,675 | 42,075 | 73,023 | 73,023 | 262,201 | ||
| Principal | 1,075,058 | 526,486 | 50,625 | 37,033 | 34,436 | 58,382 | 58,382 | 210,764 | ||
| Interest | 0 | 14,874 | 8,958 | 8,642 | 7,639 | 14,641 | 14,641 | 51,437 | ||
| Debt Securities | 110 | 131,298 | 51,503 | 26,126 | 8,793 | 9,898 | 6,290 | 179,163 | ||
| Principal | 110 | 130,547 | 50,787 | 25,432 | 8,133 | 8,683 | 5,175 | 165,191 | ||
| Interest | 0 | 751 | 716 | 694 | 660 | 1,215 | 1,115 | 13,972 | ||
| Loans | 270,236 | 589,590 | 71,936 | 52,999 | 44,138 | 66,267 | 66,267 | 319,454 | ||
| Principal | 270,236 | 570,183 | 60,457 | 42,108 | 34,470 | 47,637 | 47,637 | 247,173 | ||
| Interest | 0 | 19,407 | 11,479 | 10,891 | 9,668 | 18,630 | 18,630 | 72,281 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,672,433 | 1,616,467 | 285,542 | 229,325 | 161,905 | 343,139 | 482,883 | 8,227,245 | ||
| Currency and deposits | 460,488 | 43,502 | 280 | 246 | 449 | 299 | 299 | 1,140 | ||
| Principal | 460,488 | 42,865 | 175 | 142 | 351 | 109 | 109 | 299 | ||
| Interest | 0 | 637 | 105 | 104 | 98 | 190 | 190 | 841 | ||
| Debt Securities | 14,836 | 154,397 | 109,699 | 115,816 | 108,988 | 199,763 | 339,507 | 7,881,708 | ||
| Principal | 14,836 | 110,213 | 65,853 | 72,237 | 65,891 | 114,815 | 256,215 | 5,804,809 | ||
| Interest | 0 | 44,184 | 43,846 | 43,579 | 43,097 | 84,948 | 83,292 | 2,076,899 | ||
| Loans | 1,190,635 | 1,376,300 | 167,833 | 107,122 | 47,478 | 137,726 | 137,726 | 326,062 | ||
| Principal | 1,190,635 | 1,344,866 | 140,418 | 80,980 | 23,126 | 73,531 | 73,531 | 221,852 | ||
| Interest | 0 | 31,434 | 27,415 | 26,142 | 24,352 | 64,195 | 64,195 | 104,210 | ||
| Trade credit and advances 3/ | 5,269 | 42,268 | 7,730 | 6,141 | 4,990 | 5,351 | 5,351 | 18,335 | ||
| Principal | 5,269 | 40,401 | 6,971 | 5,451 | 4,462 | 4,388 | 4,388 | 15,279 | ||
| Interest | 0 | 1,867 | 759 | 690 | 528 | 963 | 963 | 3,056 | ||
| Other debt liabilities | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,848,489 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 994,223 | ||||
| Principal | 994,223 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 854,266 | ||||
| Principal | 854,266 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,066,597 | 3,792,842 | 934,338 | 647,017 | 502,143 | 1,099,908 | 1,177,409 | 17,241,333 | ||
| Principal | 4,066,597 | 3,651,744 | 813,588 | 529,342 | 389,842 | 864,526 | 947,557 | 14,207,436 | ||
| Interest | 0 | 141,098 | 120,750 | 117,675 | 112,301 | 235,382 | 229,852 | 3,033,897 | ||
| Debt service is unallocated for debt totalling | 178,975 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $25,470,632 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 29, 2023 | ||||||||||