| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2023 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 108 | 823,328 | 433,115 | 290,280 | 248,677 | 616,118 | 556,657 | 6,331,778 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,972 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,972 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 108 | 823,328 | 433,115 | 290,280 | 248,677 | 616,118 | 556,657 | 6,284,806 | ||
| Principal | 108 | 794,991 | 405,257 | 262,969 | 222,049 | 564,806 | 509,173 | 5,563,604 | ||
| Interest | 0 | 28,337 | 27,858 | 27,311 | 26,628 | 51,312 | 47,484 | 721,202 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,058,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,058,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,058,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,279,831 | 1,371,290 | 160,779 | 92,917 | 93,113 | 134,754 | 131,102 | 653,353 | ||
| Currency and deposits | 1,068,810 | 608,678 | 57,431 | 36,194 | 36,464 | 64,579 | 64,579 | 183,107 | ||
| Principal | 1,068,810 | 595,275 | 50,920 | 29,969 | 31,028 | 54,246 | 54,246 | 149,502 | ||
| Interest | 0 | 13,403 | 6,511 | 6,225 | 5,436 | 10,333 | 10,333 | 33,605 | ||
| Debt Securities | 112 | 122,591 | 48,497 | 24,866 | 8,522 | 10,053 | 6,401 | 171,327 | ||
| Principal | 112 | 121,832 | 47,774 | 24,165 | 7,856 | 8,815 | 5,254 | 156,996 | ||
| Interest | 0 | 759 | 723 | 701 | 666 | 1,238 | 1,147 | 14,331 | ||
| Loans | 210,909 | 640,021 | 54,851 | 31,857 | 48,127 | 60,122 | 60,122 | 298,919 | ||
| Principal | 210,909 | 620,826 | 45,605 | 23,030 | 40,130 | 44,915 | 44,915 | 240,411 | ||
| Interest | 0 | 19,195 | 9,246 | 8,827 | 7,997 | 15,207 | 15,207 | 58,508 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,766,914 | 1,388,513 | 191,290 | 212,771 | 253,762 | 524,947 | 665,199 | 7,906,360 | ||
| Currency and deposits | 474,165 | 44,330 | 193 | 219 | 407 | 260 | 260 | 1,064 | ||
| Principal | 474,165 | 43,731 | 95 | 122 | 315 | 80 | 80 | 258 | ||
| Interest | 0 | 599 | 98 | 97 | 92 | 180 | 180 | 806 | ||
| Debt Securities | 14,886 | 176,469 | 116,844 | 117,328 | 109,827 | 200,388 | 340,641 | 7,692,128 | ||
| Principal | 14,886 | 132,145 | 72,847 | 73,627 | 66,592 | 115,176 | 257,021 | 5,607,951 | ||
| Interest | 0 | 44,324 | 43,997 | 43,701 | 43,235 | 85,212 | 83,620 | 2,084,177 | ||
| Loans | 1,267,799 | 1,130,711 | 66,046 | 88,301 | 132,873 | 321,313 | 321,312 | 196,449 | ||
| Principal | 1,267,799 | 1,105,013 | 40,210 | 62,804 | 109,596 | 171,549 | 171,548 | 133,666 | ||
| Interest | 0 | 25,698 | 25,836 | 25,497 | 23,277 | 149,764 | 149,764 | 62,783 | ||
| Trade credit and advances 3/ | 5,680 | 37,003 | 8,207 | 6,923 | 10,655 | 2,986 | 2,986 | 16,719 | ||
| Principal | 5,680 | 35,308 | 7,457 | 6,243 | 10,200 | 2,278 | 2,278 | 14,031 | ||
| Interest | 0 | 1,695 | 750 | 680 | 455 | 708 | 708 | 2,688 | ||
| Other debt liabilities | 4,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 4,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,808,948 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 976,024 | ||||
| Principal | 976,024 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 832,924 | ||||
| Principal | 832,924 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,105,208 | 3,583,131 | 785,184 | 595,968 | 595,552 | 1,275,819 | 1,352,958 | 16,700,439 | ||
| Principal | 4,105,208 | 3,449,121 | 670,165 | 482,929 | 487,766 | 961,865 | 1,044,515 | 13,722,339 | ||
| Interest | 0 | 134,010 | 115,019 | 113,039 | 107,786 | 313,954 | 308,443 | 2,978,100 | ||
| Debt service is unallocated for debt totalling | 175,155 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $24,923,908 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 29, 2023 | ||||||||||