| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2022 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 429 | 791,792 | 470,186 | 231,174 | 240,084 | 471,759 | 534,208 | 6,071,543 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,173 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,173 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 429 | 791,792 | 470,186 | 231,174 | 240,084 | 471,759 | 534,208 | 6,024,370 | ||
| Principal | 429 | 767,077 | 446,177 | 208,031 | 217,569 | 428,672 | 493,728 | 5,433,884 | ||
| Interest | 0 | 24,715 | 24,009 | 23,143 | 22,515 | 43,087 | 40,480 | 590,486 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,361,101 | 1,263,568 | 164,800 | 88,592 | 92,003 | 120,802 | 122,164 | 738,609 | ||
| Currency and deposits | 1,131,733 | 571,822 | 48,236 | 36,899 | 41,053 | 59,741 | 59,741 | 193,832 | ||
| Principal | 1,131,733 | 561,992 | 41,966 | 30,743 | 35,700 | 49,625 | 49,625 | 159,967 | ||
| Interest | 0 | 9,830 | 6,270 | 6,156 | 5,353 | 10,116 | 10,116 | 33,865 | ||
| Debt Securities | 846 | 111,411 | 59,673 | 21,294 | 21,954 | 7,623 | 8,985 | 234,394 | ||
| Principal | 846 | 110,811 | 59,096 | 20,744 | 21,427 | 6,654 | 8,105 | 224,464 | ||
| Interest | 0 | 600 | 577 | 550 | 527 | 969 | 880 | 9,930 | ||
| Loans | 228,522 | 580,335 | 56,891 | 30,399 | 28,996 | 53,438 | 53,438 | 310,383 | ||
| Principal | 228,522 | 564,271 | 48,248 | 22,064 | 21,273 | 38,389 | 38,389 | 250,454 | ||
| Interest | 0 | 16,064 | 8,643 | 8,335 | 7,723 | 15,049 | 15,049 | 59,929 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,824,535 | 1,484,306 | 154,963 | 149,631 | 144,773 | 341,358 | 379,542 | 7,702,291 | ||
| Currency and deposits | 277,545 | 232,860 | 195 | 104 | 160 | 154 | 154 | 769 | ||
| Principal | 277,545 | 230,994 | 134 | 44 | 101 | 38 | 38 | 245 | ||
| Interest | 0 | 1,866 | 61 | 60 | 59 | 116 | 116 | 524 | ||
| Debt Securities | 15,344 | 163,583 | 96,986 | 101,724 | 89,524 | 173,256 | 211,440 | 7,154,840 | ||
| Principal | 15,344 | 128,747 | 62,422 | 67,454 | 55,630 | 106,512 | 146,109 | 5,467,049 | ||
| Interest | 0 | 34,836 | 34,564 | 34,270 | 33,894 | 66,744 | 65,331 | 1,687,791 | ||
| Loans | 1,521,377 | 1,049,535 | 51,477 | 42,976 | 49,966 | 160,912 | 160,912 | 533,528 | ||
| Principal | 1,521,377 | 1,029,174 | 26,489 | 18,133 | 25,557 | 85,911 | 85,911 | 363,012 | ||
| Interest | 0 | 20,361 | 24,988 | 24,843 | 24,409 | 75,001 | 75,001 | 170,516 | ||
| Trade credit and advances 3/ | 9,000 | 38,328 | 6,305 | 4,827 | 5,123 | 7,036 | 7,036 | 13,154 | ||
| Principal | 9,000 | 36,860 | 5,652 | 4,211 | 4,631 | 6,140 | 6,140 | 10,967 | ||
| Interest | 0 | 1,468 | 653 | 616 | 492 | 896 | 896 | 2,187 | ||
| Other debt liabilities | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,771,821 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 979,394 | ||||
| Principal | 979,394 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 792,427 | ||||
| Principal | 792,427 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,224,961 | 3,539,666 | 789,949 | 469,397 | 476,860 | 933,919 | 1,035,914 | 16,284,264 | ||
| Principal | 4,224,961 | 3,429,926 | 690,184 | 371,424 | 381,888 | 721,941 | 828,045 | 13,729,036 | ||
| Interest | 0 | 109,740 | 99,765 | 97,973 | 94,972 | 211,978 | 207,869 | 2,555,228 | ||
| Debt service is unallocated for debt totalling | 166,988 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $24,377,405 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2023 | ||||||||||