| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2022 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 429 | 772,753 | 461,981 | 230,191 | 240,390 | 472,353 | 534,876 | 6,101,476 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,200 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,200 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 429 | 772,753 | 461,981 | 230,191 | 240,390 | 472,353 | 534,876 | 6,056,276 | ||
| Principal | 429 | 748,019 | 437,954 | 207,030 | 217,858 | 429,233 | 494,365 | 5,465,338 | ||
| Interest | 0 | 24,734 | 24,027 | 23,161 | 22,532 | 43,120 | 40,511 | 590,938 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,434,539 | 1,252,779 | 145,896 | 78,679 | 93,270 | 113,758 | 115,046 | 752,273 | ||
| Currency and deposits | 1,214,032 | 560,816 | 45,709 | 23,297 | 38,910 | 44,847 | 44,847 | 197,891 | ||
| Principal | 1,214,032 | 554,561 | 41,086 | 18,719 | 34,820 | 37,136 | 37,136 | 169,842 | ||
| Interest | 0 | 6,255 | 4,623 | 4,578 | 4,090 | 7,711 | 7,711 | 28,049 | ||
| Debt Securities | 804 | 108,876 | 58,246 | 20,666 | 21,279 | 7,229 | 8,517 | 264,455 | ||
| Principal | 804 | 108,316 | 57,703 | 20,151 | 20,786 | 6,324 | 7,703 | 255,237 | ||
| Interest | 0 | 560 | 543 | 515 | 493 | 905 | 814 | 9,218 | ||
| Loans | 219,703 | 583,087 | 41,941 | 34,716 | 33,081 | 61,682 | 61,682 | 289,927 | ||
| Principal | 219,703 | 569,539 | 34,561 | 27,500 | 26,509 | 48,953 | 48,953 | 242,362 | ||
| Interest | 0 | 13,548 | 7,380 | 7,216 | 6,572 | 12,729 | 12,729 | 47,565 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,704,849 | 1,397,496 | 298,971 | 134,907 | 114,035 | 614,353 | 650,232 | 6,972,626 | ||
| Currency and deposits | 473,997 | 36,222 | 133 | 134 | 225 | 318 | 318 | 971 | ||
| Principal | 473,997 | 36,067 | 52 | 53 | 146 | 162 | 162 | 288 | ||
| Interest | 0 | 155 | 81 | 81 | 79 | 156 | 156 | 683 | ||
| Debt Securities | 14,425 | 151,085 | 90,428 | 95,291 | 84,068 | 162,859 | 198,738 | 6,931,331 | ||
| Principal | 14,425 | 118,384 | 57,964 | 63,101 | 52,227 | 100,153 | 137,386 | 5,345,159 | ||
| Interest | 0 | 32,701 | 32,464 | 32,190 | 31,841 | 62,706 | 61,352 | 1,586,172 | ||
| Loans | 1,202,335 | 1,171,426 | 201,940 | 33,554 | 24,454 | 444,801 | 444,801 | 26,020 | ||
| Principal | 1,202,335 | 1,154,280 | 182,775 | 15,259 | 6,358 | 237,478 | 237,478 | 17,704 | ||
| Interest | 0 | 17,146 | 19,165 | 18,295 | 18,096 | 207,323 | 207,323 | 8,316 | ||
| Trade credit and advances 3/ | 8,997 | 38,763 | 6,470 | 5,928 | 5,288 | 6,375 | 6,375 | 14,304 | ||
| Principal | 8,997 | 37,508 | 5,880 | 5,367 | 4,851 | 5,579 | 5,579 | 12,129 | ||
| Interest | 0 | 1,255 | 590 | 561 | 437 | 796 | 796 | 2,175 | ||
| Other debt liabilities | 5,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 5,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,771,082 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 967,711 | ||||
| Principal | 967,711 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 803,371 | ||||
| Principal | 803,371 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,165,969 | 3,423,028 | 906,848 | 443,777 | 447,695 | 1,200,464 | 1,300,154 | 15,597,457 | ||
| Principal | 4,165,969 | 3,326,674 | 817,975 | 357,180 | 363,555 | 865,018 | 968,762 | 13,324,341 | ||
| Interest | 0 | 96,354 | 88,873 | 86,597 | 84,140 | 335,446 | 331,392 | 2,273,116 | ||
| Debt service is unallocated for debt totalling | 161,439 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $24,189,474 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 30, 2022 | ||||||||||