| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2022 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 440 | 762,315 | 460,561 | 234,222 | 246,618 | 484,596 | 548,744 | 5,988,784 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,892 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,892 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 440 | 762,315 | 460,561 | 234,222 | 246,618 | 484,596 | 548,744 | 5,941,892 | ||
| Principal | 440 | 736,931 | 435,902 | 210,452 | 223,494 | 440,343 | 507,168 | 5,335,418 | ||
| Interest | 0 | 25,384 | 24,659 | 23,770 | 23,124 | 44,253 | 41,576 | 606,474 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,022,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,022,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,022,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,422,089 | 1,258,520 | 129,628 | 74,443 | 96,874 | 103,035 | 104,417 | 699,694 | ||
| Currency and deposits | 1,194,777 | 562,027 | 39,556 | 31,538 | 29,369 | 45,280 | 45,280 | 179,120 | ||
| Principal | 1,194,777 | 558,081 | 35,939 | 27,929 | 26,191 | 39,199 | 39,199 | 158,095 | ||
| Interest | 0 | 3,946 | 3,617 | 3,609 | 3,178 | 6,081 | 6,081 | 21,025 | ||
| Debt Securities | 857 | 107,257 | 57,572 | 20,751 | 21,444 | 7,702 | 9,084 | 242,939 | ||
| Principal | 857 | 106,672 | 57,005 | 20,207 | 20,923 | 6,741 | 8,212 | 232,978 | ||
| Interest | 0 | 585 | 567 | 544 | 521 | 961 | 872 | 9,961 | ||
| Loans | 226,455 | 589,236 | 32,500 | 22,154 | 46,061 | 50,053 | 50,053 | 277,635 | ||
| Principal | 226,455 | 578,036 | 26,562 | 16,314 | 40,687 | 39,828 | 39,828 | 237,924 | ||
| Interest | 0 | 11,200 | 5,938 | 5,840 | 5,374 | 10,225 | 10,225 | 39,711 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,762,884 | 1,394,889 | 155,191 | 163,741 | 125,453 | 580,033 | 617,976 | 6,980,276 | ||
| Currency and deposits | 500,645 | 38,798 | 55 | 73 | 132 | 210 | 210 | 525 | ||
| Principal | 500,645 | 38,756 | 23 | 41 | 101 | 150 | 150 | 278 | ||
| Interest | 0 | 42 | 32 | 32 | 31 | 60 | 60 | 247 | ||
| Debt Securities | 15,228 | 146,420 | 91,908 | 99,081 | 88,431 | 172,130 | 210,073 | 6,940,235 | ||
| Principal | 15,228 | 111,927 | 57,656 | 65,088 | 54,795 | 105,851 | 145,202 | 5,263,286 | ||
| Interest | 0 | 34,493 | 34,252 | 33,993 | 33,636 | 66,279 | 64,871 | 1,676,949 | ||
| Loans | 1,237,562 | 1,170,722 | 56,829 | 58,710 | 32,139 | 401,134 | 401,134 | 25,374 | ||
| Principal | 1,237,562 | 1,158,948 | 42,431 | 44,417 | 18,425 | 243,427 | 243,427 | 18,145 | ||
| Interest | 0 | 11,774 | 14,398 | 14,293 | 13,714 | 157,707 | 157,707 | 7,229 | ||
| Trade credit and advances 3/ | 8,492 | 38,949 | 6,399 | 5,877 | 4,751 | 6,559 | 6,559 | 14,142 | ||
| Principal | 8,492 | 37,906 | 5,874 | 5,375 | 4,347 | 5,808 | 5,808 | 12,073 | ||
| Interest | 0 | 1,043 | 525 | 502 | 404 | 751 | 751 | 2,069 | ||
| Other debt liabilities | 957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,739,919 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 952,513 | ||||
| Principal | 952,513 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 787,406 | ||||
| Principal | 787,406 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,208,116 | 3,415,724 | 745,380 | 472,406 | 468,945 | 1,167,664 | 1,271,137 | 15,408,673 | ||
| Principal | 4,208,116 | 3,327,257 | 661,392 | 389,823 | 388,963 | 881,347 | 988,994 | 13,045,008 | ||
| Interest | 0 | 88,467 | 83,988 | 82,583 | 79,982 | 286,317 | 282,143 | 2,363,665 | ||
| Debt service is unallocated for debt totalling | 157,862 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $23,890,900 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 30, 2022 | ||||||||||