| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2021 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 51 | 836,620 | 509,511 | 292,266 | 240,784 | 593,032 | 596,483 | 5,508,938 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,427 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,427 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 51 | 836,620 | 509,511 | 292,266 | 240,784 | 593,032 | 596,483 | 5,459,511 | ||
| Principal | 51 | 805,472 | 479,196 | 262,849 | 212,615 | 540,022 | 548,331 | 4,835,763 | ||
| Interest | 0 | 31,148 | 30,315 | 29,417 | 28,169 | 53,010 | 48,152 | 623,748 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,419,756 | 1,123,964 | 150,042 | 78,237 | 66,137 | 102,364 | 112,224 | 607,806 | ||
| Currency and deposits | 1,204,592 | 464,931 | 53,691 | 26,884 | 22,184 | 40,829 | 40,829 | 151,020 | ||
| Principal | 1,204,592 | 462,871 | 51,785 | 24,988 | 20,482 | 37,537 | 37,537 | 139,355 | ||
| Interest | 0 | 2,060 | 1,906 | 1,896 | 1,702 | 3,292 | 3,292 | 11,665 | ||
| Debt Securities | 588 | 106,639 | 54,048 | 36,761 | 19,918 | 27,060 | 36,920 | 220,621 | ||
| Principal | 588 | 103,722 | 51,203 | 33,965 | 17,204 | 21,873 | 31,996 | 142,240 | ||
| Interest | 0 | 2,917 | 2,845 | 2,796 | 2,714 | 5,187 | 4,924 | 78,381 | ||
| Loans | 214,576 | 552,394 | 42,303 | 14,592 | 24,035 | 34,475 | 34,475 | 236,165 | ||
| Principal | 214,576 | 544,601 | 38,999 | 11,430 | 21,026 | 28,602 | 28,602 | 211,642 | ||
| Interest | 0 | 7,793 | 3,304 | 3,162 | 3,009 | 5,873 | 5,873 | 24,523 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,810,864 | 1,495,642 | 139,847 | 125,795 | 134,938 | 456,243 | 479,669 | 7,145,267 | ||
| Currency and deposits | 479,711 | 36,554 | 19 | 36 | 38 | 96 | 96 | 425 | ||
| Principal | 479,711 | 36,534 | 8 | 25 | 27 | 74 | 74 | 332 | ||
| Interest | 0 | 20 | 11 | 11 | 11 | 22 | 22 | 93 | ||
| Debt Securities | 23,379 | 140,022 | 101,999 | 92,752 | 109,992 | 204,170 | 227,596 | 7,043,611 | ||
| Principal | 23,379 | 100,165 | 62,437 | 53,473 | 71,088 | 127,774 | 153,024 | 5,098,795 | ||
| Interest | 0 | 39,857 | 39,562 | 39,279 | 38,904 | 76,396 | 74,572 | 1,944,816 | ||
| Loans | 1,294,341 | 1,278,005 | 26,653 | 29,136 | 19,397 | 249,621 | 249,621 | 92,210 | ||
| Principal | 1,294,341 | 1,270,343 | 16,093 | 18,590 | 8,951 | 151,580 | 151,580 | 71,633 | ||
| Interest | 0 | 7,662 | 10,560 | 10,546 | 10,446 | 98,041 | 98,041 | 20,577 | ||
| Trade credit and advances 3/ | 11,512 | 41,061 | 11,176 | 3,871 | 5,511 | 2,356 | 2,356 | 9,021 | ||
| Principal | 11,512 | 40,304 | 10,914 | 3,652 | 5,342 | 2,061 | 2,061 | 7,933 | ||
| Interest | 0 | 757 | 262 | 219 | 169 | 295 | 295 | 1,088 | ||
| Other debt liabilities | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,725,486 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 970,232 | ||||
| Principal | 970,232 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 755,254 | ||||
| Principal | 755,254 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,234,921 | 3,456,226 | 799,400 | 496,298 | 441,859 | 1,151,639 | 1,188,376 | 14,987,497 | ||
| Principal | 4,234,921 | 3,364,012 | 710,635 | 408,972 | 356,735 | 909,523 | 953,205 | 12,282,606 | ||
| Interest | 0 | 92,214 | 88,765 | 87,326 | 85,124 | 242,116 | 235,171 | 2,704,891 | ||
| Debt service is unallocated for debt totalling | 150,099 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $23,220,609 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2022 | ||||||||||