| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2021 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 50 | 793,905 | 486,923 | 284,375 | 235,503 | 580,026 | 583,397 | 5,353,023 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,755 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,755 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 50 | 793,905 | 486,923 | 284,375 | 235,503 | 580,026 | 583,397 | 5,303,268 | ||
| Principal | 50 | 763,437 | 457,270 | 255,600 | 207,949 | 528,172 | 536,295 | 4,693,128 | ||
| Interest | 0 | 30,468 | 29,653 | 28,775 | 27,554 | 51,854 | 47,102 | 610,140 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,427,264 | 1,079,030 | 120,223 | 90,998 | 80,995 | 102,127 | 111,927 | 538,473 | ||
| Currency and deposits | 1,207,215 | 479,802 | 38,786 | 27,369 | 33,559 | 43,624 | 43,624 | 158,639 | ||
| Principal | 1,207,215 | 477,791 | 36,929 | 25,519 | 31,925 | 40,521 | 40,521 | 147,689 | ||
| Interest | 0 | 2,011 | 1,857 | 1,850 | 1,634 | 3,103 | 3,103 | 10,950 | ||
| Debt Securities | 581 | 95,028 | 49,245 | 34,453 | 19,443 | 26,630 | 36,430 | 154,399 | ||
| Principal | 581 | 92,147 | 46,437 | 31,707 | 16,806 | 21,604 | 31,603 | 76,128 | ||
| Interest | 0 | 2,881 | 2,808 | 2,746 | 2,637 | 5,026 | 4,827 | 78,271 | ||
| Loans | 219,468 | 504,200 | 32,192 | 29,176 | 27,993 | 31,873 | 31,873 | 225,435 | ||
| Principal | 219,468 | 497,033 | 29,123 | 26,217 | 25,320 | 26,718 | 26,718 | 203,746 | ||
| Interest | 0 | 7,167 | 3,069 | 2,959 | 2,673 | 5,155 | 5,155 | 21,689 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,808,243 | 1,423,275 | 142,958 | 113,016 | 130,643 | 375,332 | 398,586 | 7,248,434 | ||
| Currency and deposits | 477,188 | 39,618 | 28 | 29 | 108 | 57 | 57 | 630 | ||
| Principal | 477,188 | 39,596 | 13 | 14 | 94 | 29 | 29 | 501 | ||
| Interest | 0 | 22 | 15 | 15 | 14 | 28 | 28 | 129 | ||
| Debt Securities | 23,138 | 132,241 | 99,427 | 91,673 | 108,864 | 202,143 | 225,397 | 6,998,646 | ||
| Principal | 23,138 | 92,762 | 60,243 | 52,783 | 70,371 | 126,565 | 151,575 | 5,070,970 | ||
| Interest | 0 | 39,479 | 39,184 | 38,890 | 38,493 | 75,578 | 73,822 | 1,927,676 | ||
| Loans | 1,295,188 | 1,186,424 | 42,506 | 21,153 | 21,347 | 172,222 | 172,222 | 248,678 | ||
| Principal | 1,295,188 | 1,180,800 | 32,326 | 11,056 | 11,292 | 72,140 | 72,140 | 196,495 | ||
| Interest | 0 | 5,624 | 10,180 | 10,097 | 10,055 | 100,082 | 100,082 | 52,183 | ||
| Trade credit and advances 3/ | 11,685 | 64,992 | 997 | 161 | 324 | 910 | 910 | 480 | ||
| Principal | 11,685 | 64,202 | 952 | 119 | 284 | 833 | 833 | 247 | ||
| Interest | 0 | 790 | 45 | 42 | 40 | 77 | 77 | 233 | ||
| Other debt liabilities | 1,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,708,514 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 951,872 | ||||
| Principal | 951,872 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 756,642 | ||||
| Principal | 756,642 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,217,899 | 3,296,210 | 750,104 | 488,389 | 447,141 | 1,057,485 | 1,093,910 | 14,848,444 | ||
| Principal | 4,217,899 | 3,207,768 | 663,293 | 403,015 | 364,041 | 816,582 | 859,714 | 12,147,173 | ||
| Interest | 0 | 88,442 | 86,811 | 85,374 | 83,100 | 240,903 | 234,196 | 2,701,271 | ||
| Debt service is unallocated for debt totalling | 144,808 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $22,679,485 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 30, 2021 | ||||||||||