| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2020 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 4 | 809,113 | 523,938 | 309,196 | 250,076 | 541,924 | 562,243 | 4,620,598 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,709 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,709 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 4 | 809,113 | 523,938 | 309,196 | 250,076 | 541,924 | 562,243 | 4,570,889 | ||
| Principal | 4 | 777,478 | 492,991 | 278,969 | 220,884 | 486,637 | 512,250 | 3,932,579 | ||
| Interest | 0 | 31,635 | 30,947 | 30,227 | 29,192 | 55,287 | 49,993 | 638,310 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,222,369 | 1,057,336 | 149,655 | 84,580 | 84,440 | 116,893 | 128,447 | 602,459 | ||
| Currency and deposits | 1,047,748 | 489,559 | 49,483 | 30,458 | 30,995 | 41,313 | 41,313 | 176,103 | ||
| Principal | 1,047,748 | 487,598 | 47,712 | 28,699 | 29,468 | 38,416 | 38,416 | 165,804 | ||
| Interest | 0 | 1,961 | 1,771 | 1,759 | 1,527 | 2,897 | 2,897 | 10,299 | ||
| Debt Securities | 615 | 106,210 | 62,149 | 34,522 | 26,458 | 38,165 | 49,719 | 166,995 | ||
| Principal | 615 | 102,512 | 58,598 | 31,041 | 23,097 | 31,681 | 43,533 | 74,895 | ||
| Interest | 0 | 3,698 | 3,551 | 3,481 | 3,361 | 6,484 | 6,186 | 92,100 | ||
| Loans | 174,006 | 461,567 | 38,023 | 19,600 | 26,987 | 37,415 | 37,415 | 259,361 | ||
| Principal | 174,006 | 454,467 | 34,893 | 16,606 | 24,205 | 32,034 | 32,034 | 237,395 | ||
| Interest | 0 | 7,100 | 3,130 | 2,994 | 2,782 | 5,381 | 5,381 | 21,966 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,617,697 | 1,088,078 | 232,542 | 162,540 | 141,028 | 405,795 | 437,424 | 6,950,100 | ||
| Currency and deposits | 410,177 | 31,608 | 26 | 57 | 114 | 66 | 66 | 527 | ||
| Principal | 410,177 | 31,586 | 16 | 47 | 105 | 48 | 48 | 448 | ||
| Interest | 0 | 22 | 10 | 10 | 9 | 18 | 18 | 79 | ||
| Debt Securities | 21,702 | 148,329 | 116,116 | 110,737 | 110,484 | 214,331 | 245,960 | 6,811,629 | ||
| Principal | 21,702 | 106,494 | 74,552 | 69,523 | 69,771 | 134,134 | 167,889 | 4,786,361 | ||
| Interest | 0 | 41,835 | 41,564 | 41,214 | 40,713 | 80,197 | 78,071 | 2,025,268 | ||
| Loans | 1,172,464 | 846,816 | 59,887 | 49,384 | 29,947 | 190,704 | 190,704 | 136,300 | ||
| Principal | 1,172,464 | 842,107 | 51,175 | 40,768 | 21,610 | 142,594 | 142,594 | 96,224 | ||
| Interest | 0 | 4,709 | 8,712 | 8,616 | 8,337 | 48,110 | 48,110 | 40,076 | ||
| Trade credit and advances 3/ | 12,423 | 61,325 | 56,513 | 2,362 | 483 | 694 | 694 | 1,644 | ||
| Principal | 12,423 | 60,119 | 56,219 | 2,293 | 434 | 599 | 599 | 1,286 | ||
| Interest | 0 | 1,206 | 294 | 69 | 49 | 95 | 95 | 358 | ||
| Other debt liabilities | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,720,208 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,009,850 | ||||
| Principal | 1,009,850 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 710,358 | ||||
| Principal | 710,358 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,776,507 | 2,954,527 | 906,135 | 556,316 | 475,544 | 1,064,612 | 1,128,114 | 13,893,365 | ||
| Principal | 3,776,507 | 2,862,361 | 816,156 | 467,946 | 389,574 | 866,143 | 937,363 | 11,064,909 | ||
| Interest | 0 | 92,166 | 89,979 | 88,370 | 85,970 | 198,469 | 190,751 | 2,828,456 | ||
| Debt service is unallocated for debt totalling | 133,696 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $21,180,959 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 31, 2020 | ||||||||||