| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2020 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 4 | 821,681 | 529,303 | 308,152 | 247,615 | 536,589 | 556,719 | 4,552,604 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,584 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,584 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 4 | 821,681 | 529,303 | 308,152 | 247,615 | 536,589 | 556,719 | 4,504,020 | ||
| Principal | 4 | 790,364 | 498,667 | 278,229 | 218,716 | 481,858 | 507,228 | 3,872,126 | ||
| Interest | 0 | 31,317 | 30,636 | 29,923 | 28,899 | 54,731 | 49,491 | 631,894 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 896,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 896,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 896,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,191,878 | 1,156,920 | 145,697 | 72,600 | 80,603 | 119,145 | 130,352 | 624,867 | ||
| Currency and deposits | 1,011,075 | 524,468 | 55,215 | 24,443 | 39,390 | 41,314 | 41,314 | 191,587 | ||
| Principal | 1,011,075 | 521,892 | 53,171 | 22,432 | 37,601 | 37,939 | 37,939 | 179,019 | ||
| Interest | 0 | 2,576 | 2,044 | 2,011 | 1,789 | 3,375 | 3,375 | 12,568 | ||
| Debt Securities | 600 | 104,567 | 61,146 | 33,793 | 25,911 | 37,228 | 48,435 | 179,203 | ||
| Principal | 600 | 100,936 | 57,668 | 30,383 | 22,618 | 30,884 | 42,439 | 90,332 | ||
| Interest | 0 | 3,631 | 3,478 | 3,410 | 3,293 | 6,344 | 5,996 | 88,871 | ||
| Loans | 180,203 | 527,885 | 29,336 | 14,364 | 15,302 | 40,603 | 40,603 | 254,077 | ||
| Principal | 180,203 | 520,018 | 26,320 | 11,458 | 12,526 | 35,140 | 35,140 | 232,281 | ||
| Interest | 0 | 7,867 | 3,016 | 2,906 | 2,776 | 5,463 | 5,463 | 21,796 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,644,372 | 1,085,020 | 200,891 | 144,282 | 158,781 | 442,313 | 473,605 | 6,912,547 | ||
| Currency and deposits | 407,320 | 30,212 | 68 | 109 | 145 | 72 | 72 | 596 | ||
| Principal | 407,320 | 30,165 | 48 | 89 | 125 | 34 | 34 | 420 | ||
| Interest | 0 | 47 | 20 | 20 | 20 | 38 | 38 | 176 | ||
| Debt Securities | 21,516 | 161,983 | 118,512 | 110,792 | 110,001 | 212,514 | 243,810 | 6,804,873 | ||
| Principal | 21,516 | 120,483 | 77,290 | 69,918 | 69,624 | 132,984 | 166,449 | 4,798,149 | ||
| Interest | 0 | 41,500 | 41,222 | 40,874 | 40,377 | 79,530 | 77,361 | 2,006,724 | ||
| Loans | 1,204,745 | 830,127 | 81,383 | 32,183 | 47,785 | 229,356 | 229,352 | 105,616 | ||
| Principal | 1,204,745 | 825,287 | 72,415 | 23,392 | 39,194 | 171,880 | 171,876 | 83,391 | ||
| Interest | 0 | 4,840 | 8,968 | 8,791 | 8,591 | 57,476 | 57,476 | 22,225 | ||
| Trade credit and advances 3/ | 9,734 | 62,698 | 928 | 1,198 | 850 | 371 | 371 | 1,462 | ||
| Principal | 9,734 | 61,925 | 863 | 1,137 | 801 | 279 | 279 | 1,072 | ||
| Interest | 0 | 773 | 65 | 61 | 49 | 92 | 92 | 390 | ||
| Other debt liabilities | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,692,896 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,016,573 | ||||
| Principal | 1,016,573 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 676,323 | ||||
| Principal | 676,323 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,733,137 | 3,063,621 | 875,891 | 525,034 | 486,999 | 1,098,047 | 1,160,676 | 13,782,914 | ||
| Principal | 3,733,137 | 2,971,070 | 786,442 | 437,038 | 401,205 | 890,998 | 961,384 | 10,998,270 | ||
| Interest | 0 | 92,551 | 89,449 | 87,996 | 85,794 | 207,049 | 199,292 | 2,784,644 | ||
| Debt service is unallocated for debt totalling | 131,105 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $21,179,544 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 30, 2020 | ||||||||||