| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2019 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 35 | 595,765 | 441,252 | 245,993 | 234,710 | 540,668 | 656,288 | 4,847,333 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,146 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,146 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 35 | 595,765 | 441,252 | 245,993 | 234,710 | 540,668 | 656,288 | 4,799,187 | ||
| Principal | 35 | 566,385 | 412,336 | 217,751 | 207,116 | 487,705 | 607,703 | 4,202,793 | ||
| Interest | -- | 29,380 | 28,916 | 28,242 | 27,594 | 52,963 | 48,585 | 596,394 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 975,534 | 1,040,602 | 136,117 | 79,740 | 67,531 | 126,922 | 124,348 | 627,276 | ||
| Currency and deposits | 831,981 | 609,184 | 50,583 | 25,393 | 19,594 | 45,199 | 45,199 | 146,170 | ||
| Principal | 831,981 | 602,775 | 47,290 | 22,237 | 16,730 | 39,630 | 39,630 | 126,313 | ||
| Interest | 0 | 6,409 | 3,293 | 3,156 | 2,864 | 5,569 | 5,569 | 19,857 | ||
| Debt Securities | 1,558 | 90,839 | 54,789 | 31,181 | 26,901 | 36,226 | 33,652 | 229,866 | ||
| Principal | 1,558 | 87,022 | 51,024 | 27,503 | 23,288 | 29,356 | 27,253 | 143,392 | ||
| Interest | 0 | 3,817 | 3,765 | 3,678 | 3,613 | 6,870 | 6,399 | 86,474 | ||
| Loans | 141,995 | 340,579 | 30,745 | 23,166 | 21,036 | 45,497 | 45,497 | 251,240 | ||
| Principal | 141,995 | 331,470 | 26,118 | 18,709 | 16,884 | 37,394 | 37,394 | 219,835 | ||
| Interest | 0 | 9,109 | 4,627 | 4,457 | 4,152 | 8,103 | 8,103 | 31,405 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,410,754 | 1,189,570 | 161,305 | 144,482 | 139,842 | 536,713 | 434,314 | 6,548,653 | ||
| Currency and deposits | 356,785 | 30,573 | 165 | 146 | 220 | 151 | 151 | 822 | ||
| Principal | 356,785 | 30,367 | 116 | 97 | 173 | 59 | 59 | 405 | ||
| Interest | 0 | 206 | 49 | 49 | 47 | 92 | 92 | 417 | ||
| Debt Securities | 18,468 | 129,335 | 96,385 | 106,134 | 95,498 | 318,469 | 216,070 | 5,965,007 | ||
| Principal | 18,468 | 94,859 | 62,069 | 72,126 | 61,931 | 252,390 | 151,665 | 4,420,849 | ||
| Interest | 0 | 34,476 | 34,316 | 34,008 | 33,567 | 66,079 | 64,405 | 1,544,158 | ||
| Loans | 1,025,705 | 994,594 | 59,406 | 32,388 | 35,463 | 209,990 | 209,990 | 576,229 | ||
| Principal | 1,025,705 | 984,054 | 46,352 | 19,484 | 22,801 | 101,652 | 101,652 | 99,938 | ||
| Interest | 0 | 10,540 | 13,054 | 12,904 | 12,662 | 108,338 | 108,338 | 476,291 | ||
| Trade credit and advances 3/ | 8,599 | 35,068 | 5,349 | 5,814 | 8,661 | 8,103 | 8,103 | 6,595 | ||
| Principal | 8,599 | 33,996 | 4,871 | 5,368 | 8,331 | 7,544 | 7,544 | 5,596 | ||
| Interest | 0 | 1,072 | 478 | 446 | 330 | 559 | 559 | 999 | ||
| Other debt liabilities | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,784,397 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,098,721 | ||||
| Principal | 1,098,721 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 685,676 | ||||
| Principal | 685,676 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,199,177 | 2,825,937 | 738,674 | 470,215 | 442,083 | 1,204,303 | 1,214,950 | 13,807,659 | ||
| Principal | 3,199,177 | 2,730,928 | 650,176 | 383,275 | 357,254 | 955,730 | 972,900 | 11,051,664 | ||
| Interest | 0 | 95,009 | 88,498 | 86,940 | 84,829 | 248,573 | 242,050 | 2,755,995 | ||
| Debt service is unallocated for debt totalling | 120,169 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $20,301,104 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 31, 2019 | ||||||||||