| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2019 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 32 | 566,584 | 422,970 | 240,156 | 231,009 | 532,141 | 645,943 | 4,826,377 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,096 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,096 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 32 | 566,584 | 422,970 | 240,156 | 231,009 | 532,141 | 645,943 | 4,777,281 | ||
| Principal | 32 | 537,669 | 394,513 | 212,362 | 203,853 | 480,018 | 598,128 | 4,190,342 | ||
| Interest | -- | 28,915 | 28,457 | 27,794 | 27,156 | 52,123 | 47,815 | 586,939 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 793,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 793,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 793,802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 976,222 | 1,070,238 | 145,325 | 75,975 | 75,912 | 116,147 | 113,704 | 641,239 | ||
| Currency and deposits | 809,208 | 590,804 | 52,737 | 24,883 | 29,340 | 45,787 | 45,787 | 137,902 | ||
| Principal | 809,208 | 583,777 | 49,178 | 21,481 | 26,305 | 39,995 | 39,995 | 117,830 | ||
| Interest | 0 | 7,027 | 3,559 | 3,402 | 3,035 | 5,792 | 5,792 | 20,072 | ||
| Debt Securities | 1,524 | 89,291 | 53,782 | 30,547 | 26,281 | 35,254 | 32,811 | 246,781 | ||
| Principal | 1,524 | 85,602 | 50,151 | 26,985 | 22,809 | 28,707 | 26,650 | 162,742 | ||
| Interest | 0 | 3,689 | 3,631 | 3,562 | 3,472 | 6,547 | 6,161 | 84,039 | ||
| Loans | 165,490 | 390,143 | 38,806 | 20,545 | 20,291 | 35,106 | 35,106 | 256,556 | ||
| Principal | 165,490 | 379,817 | 33,895 | 15,864 | 15,904 | 26,531 | 26,531 | 220,626 | ||
| Interest | 0 | 10,326 | 4,911 | 4,681 | 4,387 | 8,575 | 8,575 | 35,930 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,500,694 | 1,131,663 | 170,724 | 148,030 | 143,042 | 458,213 | 357,952 | 6,648,830 | ||
| Currency and deposits | 339,506 | 29,397 | 171 | 155 | 243 | 181 | 181 | 1,130 | ||
| Principal | 339,506 | 29,175 | 115 | 99 | 189 | 75 | 75 | 652 | ||
| Interest | 0 | 222 | 56 | 56 | 54 | 106 | 106 | 478 | ||
| Debt Securities | 18,089 | 117,083 | 91,225 | 102,254 | 93,205 | 311,830 | 211,569 | 5,880,467 | ||
| Principal | 18,089 | 83,346 | 57,648 | 68,959 | 60,345 | 247,215 | 148,556 | 4,368,305 | ||
| Interest | 0 | 33,737 | 33,577 | 33,295 | 32,860 | 64,615 | 63,013 | 1,512,162 | ||
| Loans | 1,133,564 | 946,463 | 73,007 | 38,244 | 39,958 | 139,924 | 139,924 | 760,856 | ||
| Principal | 1,133,564 | 935,417 | 55,637 | 21,116 | 23,114 | 20,805 | 20,805 | 222,988 | ||
| Interest | 0 | 11,046 | 17,370 | 17,128 | 16,844 | 119,119 | 119,119 | 537,868 | ||
| Trade credit and advances 3/ | 8,286 | 38,720 | 6,321 | 7,377 | 9,636 | 6,278 | 6,278 | 6,377 | ||
| Principal | 8,286 | 37,527 | 5,813 | 6,910 | 9,320 | 5,769 | 5,769 | 5,341 | ||
| Interest | 0 | 1,193 | 508 | 467 | 316 | 509 | 509 | 1,036 | ||
| Other debt liabilities | 1,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,766,367 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,094,399 | ||||
| Principal | 1,094,399 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 671,968 | ||||
| Principal | 671,968 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,270,750 | 2,768,485 | 739,019 | 464,161 | 449,963 | 1,106,501 | 1,117,599 | 13,882,813 | ||
| Principal | 3,270,750 | 2,672,330 | 646,950 | 373,776 | 361,839 | 849,115 | 866,509 | 11,104,289 | ||
| Interest | 0 | 96,155 | 92,069 | 90,385 | 88,124 | 257,386 | 251,090 | 2,778,524 | ||
| Debt service is unallocated for debt totalling | 118,210 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $20,145,558 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 30, 2019 | ||||||||||