| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 618,981 | 431,005 | 245,897 | 222,389 | 502,530 | 558,585 | 4,592,910 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,117 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,117 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 618,981 | 431,005 | 245,897 | 222,389 | 502,530 | 558,585 | 4,543,793 | ||
| Principal | 31 | 594,345 | 406,873 | 222,265 | 199,355 | 458,308 | 517,819 | 4,019,597 | ||
| Interest | -- | 24,636 | 24,132 | 23,632 | 23,034 | 44,222 | 40,766 | 524,196 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 900,901 | 1,150,707 | 153,471 | 85,826 | 77,753 | 109,994 | 127,894 | 581,167 | ||
| Currency and deposits | 776,800 | 622,218 | 51,172 | 25,137 | 29,492 | 46,741 | 46,741 | 106,380 | ||
| Principal | 776,800 | 614,911 | 47,564 | 21,689 | 26,450 | 40,965 | 40,965 | 87,966 | ||
| Interest | 0 | 7,307 | 3,608 | 3,448 | 3,042 | 5,776 | 5,776 | 18,414 | ||
| Debt Securities | 429 | 98,960 | 63,887 | 39,751 | 26,933 | 25,654 | 43,554 | 233,307 | ||
| Principal | 429 | 95,117 | 60,152 | 36,128 | 23,444 | 18,992 | 37,214 | 146,745 | ||
| Interest | 0 | 3,843 | 3,735 | 3,623 | 3,489 | 6,662 | 6,340 | 86,562 | ||
| Loans | 123,672 | 429,529 | 38,412 | 20,938 | 21,328 | 37,599 | 37,599 | 241,480 | ||
| Principal | 123,672 | 418,161 | 33,473 | 16,221 | 16,952 | 29,086 | 29,086 | 207,445 | ||
| Interest | 0 | 11,368 | 4,939 | 4,717 | 4,376 | 8,513 | 8,513 | 34,035 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,500,785 | 970,409 | 133,516 | 128,575 | 151,930 | 438,561 | 489,683 | 6,368,530 | ||
| Currency and deposits | 340,630 | 30,964 | 244 | 223 | 288 | 486 | 486 | 4,212 | ||
| Principal | 340,630 | 30,694 | 132 | 111 | 178 | 269 | 269 | 3,242 | ||
| Interest | 0 | 270 | 112 | 112 | 110 | 217 | 217 | 970 | ||
| Debt Securities | 12,501 | 151,117 | 99,356 | 98,492 | 106,865 | 165,198 | 216,320 | 6,244,677 | ||
| Principal | 12,501 | 113,050 | 61,511 | 60,930 | 69,671 | 92,246 | 145,262 | 4,481,571 | ||
| Interest | 0 | 38,067 | 37,845 | 37,562 | 37,194 | 72,952 | 71,058 | 1,763,106 | ||
| Loans | 1,139,140 | 751,635 | 26,331 | 22,877 | 38,444 | 267,113 | 267,113 | 112,941 | ||
| Principal | 1,139,140 | 742,694 | 9,961 | 6,552 | 22,343 | 130,830 | 130,830 | 55,319 | ||
| Interest | 0 | 8,941 | 16,370 | 16,325 | 16,101 | 136,283 | 136,283 | 57,622 | ||
| Trade credit and advances 3/ | 7,633 | 36,693 | 7,585 | 6,983 | 6,333 | 5,764 | 5,764 | 6,700 | ||
| Principal | 7,633 | 35,555 | 7,089 | 6,537 | 6,023 | 5,229 | 5,229 | 5,567 | ||
| Interest | 0 | 1,138 | 496 | 446 | 310 | 535 | 535 | 1,133 | ||
| Other debt liabilities | 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,720,764 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,107,908 | ||||
| Principal | 1,107,908 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 612,856 | ||||
| Principal | 612,856 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,180,915 | 2,740,097 | 717,992 | 460,298 | 452,072 | 1,051,085 | 1,176,162 | 13,263,371 | ||
| Principal | 3,180,915 | 2,644,527 | 626,755 | 370,433 | 364,416 | 775,925 | 906,674 | 10,777,333 | ||
| Interest | 0 | 95,570 | 91,237 | 89,865 | 87,656 | 275,160 | 269,488 | 2,486,038 | ||
| Debt service is unallocated for debt totalling | 118,909 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,646,978 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 29, 2019 | ||||||||||