| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 601,028 | 421,089 | 243,728 | 222,026 | 501,714 | 557,679 | 4,670,221 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,274 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,274 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 601,028 | 421,089 | 243,728 | 222,026 | 501,714 | 557,679 | 4,620,947 | ||
| Principal | 31 | 576,425 | 396,990 | 220,128 | 199,023 | 457,552 | 516,968 | 4,097,460 | ||
| Interest | -- | 24,603 | 24,099 | 23,600 | 23,003 | 44,162 | 40,711 | 523,487 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 889,714 | 1,129,555 | 131,616 | 95,255 | 70,894 | 100,181 | 118,469 | 586,023 | ||
| Currency and deposits | 799,668 | 604,211 | 38,897 | 23,793 | 24,448 | 37,899 | 37,899 | 113,840 | ||
| Principal | 799,668 | 597,719 | 35,728 | 20,735 | 21,743 | 32,731 | 32,731 | 96,176 | ||
| Interest | 0 | 6,492 | 3,169 | 3,058 | 2,705 | 5,168 | 5,168 | 17,664 | ||
| Debt Securities | 446 | 105,249 | 67,660 | 41,316 | 27,739 | 26,214 | 44,502 | 233,392 | ||
| Principal | 446 | 101,345 | 63,857 | 37,628 | 24,188 | 19,398 | 38,009 | 144,865 | ||
| Interest | 0 | 3,904 | 3,803 | 3,688 | 3,551 | 6,816 | 6,493 | 88,527 | ||
| Loans | 89,600 | 420,095 | 25,059 | 30,146 | 18,707 | 36,068 | 36,068 | 238,791 | ||
| Principal | 89,600 | 409,253 | 20,312 | 25,534 | 14,536 | 27,921 | 27,921 | 205,985 | ||
| Interest | 0 | 10,842 | 4,747 | 4,612 | 4,171 | 8,147 | 8,147 | 32,806 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,312,829 | 974,877 | 147,803 | 129,352 | 137,255 | 371,181 | 422,803 | 6,471,514 | ||
| Currency and deposits | 342,663 | 40,754 | 174 | 236 | 263 | 339 | 339 | 4,346 | ||
| Principal | 342,663 | 40,441 | 76 | 138 | 168 | 150 | 150 | 3,475 | ||
| Interest | 0 | 313 | 98 | 98 | 95 | 189 | 189 | 871 | ||
| Debt Securities | 12,612 | 162,570 | 102,302 | 100,034 | 107,980 | 166,678 | 218,300 | 6,255,597 | ||
| Principal | 12,612 | 124,245 | 64,201 | 62,211 | 70,509 | 93,066 | 146,552 | 4,476,309 | ||
| Interest | 0 | 38,325 | 38,101 | 37,823 | 37,471 | 73,612 | 71,748 | 1,779,288 | ||
| Loans | 945,842 | 732,010 | 39,189 | 22,030 | 22,076 | 197,764 | 197,764 | 203,841 | ||
| Principal | 945,842 | 724,044 | 26,587 | 9,546 | 9,755 | 96,091 | 96,091 | 99,042 | ||
| Interest | 0 | 7,966 | 12,602 | 12,484 | 12,321 | 101,673 | 101,673 | 104,799 | ||
| Trade credit and advances 3/ | 11,712 | 39,543 | 6,138 | 7,052 | 6,936 | 6,400 | 6,400 | 7,730 | ||
| Principal | 11,712 | 38,387 | 5,601 | 6,554 | 6,572 | 5,763 | 5,763 | 6,229 | ||
| Interest | 0 | 1,156 | 537 | 498 | 364 | 637 | 637 | 1,501 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,740,636 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,103,105 | ||||
| Principal | 1,103,105 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 637,531 | ||||
| Principal | 637,531 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,972,418 | 2,705,460 | 700,508 | 468,335 | 430,175 | 973,076 | 1,098,951 | 13,468,394 | ||
| Principal | 2,972,418 | 2,611,859 | 613,352 | 382,474 | 346,494 | 732,672 | 864,185 | 10,919,451 | ||
| Interest | 0 | 93,601 | 87,156 | 85,861 | 83,681 | 240,404 | 234,766 | 2,548,943 | ||
| Debt service is unallocated for debt totalling | 113,683 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,442,905 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| January 31, 2019 | ||||||||||