| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 619,058 | 430,074 | 244,064 | 220,118 | 497,404 | 552,889 | 4,582,998 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,674 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,674 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 619,058 | 430,074 | 244,064 | 220,118 | 497,404 | 552,889 | 4,533,324 | ||
| Principal | 31 | 594,663 | 406,178 | 220,664 | 197,309 | 453,615 | 512,521 | 4,014,257 | ||
| Interest | 0 | 24,395 | 23,896 | 23,400 | 22,809 | 43,789 | 40,368 | 519,067 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 855,825 | 1,130,641 | 151,356 | 81,971 | 76,743 | 103,087 | 121,443 | 603,438 | ||
| Currency and deposits | 749,546 | 619,966 | 40,442 | 23,691 | 23,619 | 46,128 | 46,128 | 105,643 | ||
| Principal | 749,546 | 613,309 | 37,284 | 20,647 | 20,905 | 40,923 | 40,923 | 89,258 | ||
| Interest | 0 | 6,657 | 3,158 | 3,044 | 2,714 | 5,205 | 5,205 | 16,385 | ||
| Debt Securities | 452 | 108,651 | 69,637 | 41,981 | 28,007 | 26,293 | 44,649 | 264,433 | ||
| Principal | 452 | 104,745 | 65,836 | 38,287 | 24,448 | 19,465 | 38,141 | 175,391 | ||
| Interest | 0 | 3,906 | 3,801 | 3,694 | 3,559 | 6,828 | 6,508 | 89,042 | ||
| Loans | 105,827 | 402,024 | 41,277 | 16,299 | 25,117 | 30,666 | 30,666 | 233,362 | ||
| Principal | 105,827 | 391,845 | 36,615 | 11,880 | 20,989 | 22,680 | 22,680 | 199,605 | ||
| Interest | 0 | 10,179 | 4,662 | 4,419 | 4,128 | 7,986 | 7,986 | 33,757 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,187,315 | 899,053 | 221,251 | 149,915 | 144,365 | 390,623 | 442,046 | 6,309,507 | ||
| Currency and deposits | 354,409 | 38,233 | 340 | 237 | 413 | 317 | 317 | 4,487 | ||
| Principal | 354,409 | 37,930 | 241 | 138 | 317 | 129 | 129 | 3,613 | ||
| Interest | 0 | 303 | 99 | 99 | 96 | 188 | 188 | 874 | ||
| Debt Securities | 12,565 | 170,599 | 103,683 | 100,221 | 107,716 | 165,991 | 217,414 | 6,116,653 | ||
| Principal | 12,565 | 132,475 | 65,790 | 62,609 | 70,432 | 92,716 | 146,002 | 4,343,003 | ||
| Interest | 0 | 38,124 | 37,893 | 37,612 | 37,284 | 73,275 | 71,412 | 1,773,650 | ||
| Loans | 805,554 | 648,192 | 110,435 | 44,192 | 29,227 | 217,822 | 217,822 | 181,215 | ||
| Principal | 805,554 | 641,385 | 100,420 | 34,544 | 20,076 | 111,775 | 111,775 | 110,610 | ||
| Interest | 0 | 6,807 | 10,015 | 9,648 | 9,151 | 106,047 | 106,047 | 70,605 | ||
| Trade credit and advances 3/ | 14,787 | 42,029 | 6,793 | 5,265 | 7,009 | 6,493 | 6,493 | 7,152 | ||
| Principal | 14,787 | 40,879 | 6,319 | 4,834 | 6,685 | 5,933 | 5,933 | 5,999 | ||
| Interest | 0 | 1,150 | 474 | 431 | 324 | 560 | 560 | 1,153 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,752,163 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,098,198 | ||||
| Principal | 1,098,198 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 653,965 | ||||
| Principal | 653,965 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,793,455 | 2,648,752 | 802,681 | 475,950 | 441,226 | 991,114 | 1,116,378 | 13,248,106 | ||
| Principal | 2,793,455 | 2,557,231 | 718,683 | 393,603 | 361,161 | 747,236 | 878,104 | 10,743,573 | ||
| Interest | 0 | 91,521 | 83,998 | 82,347 | 80,065 | 243,878 | 238,274 | 2,504,533 | ||
| Debt service is unallocated for debt totalling | 113,536 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,193,046 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 28, 2018 | ||||||||||