| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of March 31, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 600,958 | 420,906 | 243,459 | 221,697 | 500,974 | 556,856 | 4,591,133 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,344 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,344 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 600,958 | 420,906 | 243,459 | 221,697 | 500,974 | 556,856 | 4,539,789 | ||
| Principal | 31 | 576,383 | 396,833 | 219,885 | 198,719 | 456,861 | 516,190 | 4,016,882 | ||
| Interest | 0 | 24,575 | 24,073 | 23,574 | 22,978 | 44,113 | 40,666 | 522,907 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 820,625 | 1,266,526 | 136,693 | 106,611 | 69,206 | 98,041 | 116,871 | 592,726 | ||
| Currency and deposits | 741,870 | 706,357 | 38,233 | 23,207 | 26,951 | 44,442 | 44,442 | 119,360 | ||
| Principal | 741,870 | 700,039 | 35,182 | 20,247 | 24,308 | 39,393 | 39,393 | 102,695 | ||
| Interest | 0 | 6,318 | 3,051 | 2,960 | 2,643 | 5,049 | 5,049 | 16,665 | ||
| Debt Securities | 453 | 104,663 | 67,499 | 41,847 | 28,304 | 26,905 | 45,735 | 255,080 | ||
| Principal | 453 | 100,703 | 63,643 | 38,096 | 24,681 | 19,959 | 39,108 | 163,803 | ||
| Interest | 0 | 3,960 | 3,856 | 3,751 | 3,623 | 6,946 | 6,627 | 91,277 | ||
| Loans | 78,302 | 455,506 | 30,961 | 41,557 | 13,951 | 26,694 | 26,694 | 218,286 | ||
| Principal | 78,302 | 445,551 | 26,905 | 37,666 | 10,584 | 20,087 | 20,087 | 190,284 | ||
| Interest | 0 | 9,955 | 4,056 | 3,891 | 3,367 | 6,607 | 6,607 | 28,002 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 958,089 | 997,884 | 148,237 | 141,198 | 137,556 | 281,041 | 333,372 | 6,714,168 | ||
| Currency and deposits | 318,221 | 36,860 | 245 | 195 | 388 | 264 | 264 | 4,868 | ||
| Principal | 318,221 | 36,606 | 154 | 105 | 300 | 91 | 91 | 4,051 | ||
| Interest | 0 | 254 | 91 | 90 | 88 | 173 | 173 | 817 | ||
| Debt Securities | 12,778 | 177,842 | 106,240 | 102,120 | 109,512 | 168,582 | 220,913 | 6,129,420 | ||
| Principal | 12,778 | 139,231 | 67,854 | 63,999 | 71,724 | 94,289 | 148,479 | 4,325,683 | ||
| Interest | 0 | 38,611 | 38,386 | 38,121 | 37,788 | 74,293 | 72,434 | 1,803,737 | ||
| Loans | 619,186 | 745,521 | 34,714 | 32,941 | 22,697 | 105,222 | 105,222 | 572,369 | ||
| Principal | 619,186 | 740,940 | 29,202 | 27,543 | 17,680 | 33,299 | 33,299 | 243,049 | ||
| Interest | 0 | 4,581 | 5,512 | 5,398 | 5,017 | 71,923 | 71,923 | 329,320 | ||
| Trade credit and advances 3/ | 7,904 | 37,661 | 7,038 | 5,942 | 4,959 | 6,973 | 6,973 | 7,511 | ||
| Principal | 7,904 | 36,631 | 6,590 | 5,536 | 4,650 | 6,412 | 6,412 | 6,385 | ||
| Interest | 0 | 1,030 | 448 | 406 | 309 | 561 | 561 | 1,126 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,812,466 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,132,311 | ||||
| Principal | 1,132,311 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 680,155 | ||||
| Principal | 680,155 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,509,590 | 2,865,368 | 705,836 | 491,268 | 428,459 | 880,056 | 1,007,099 | 13,710,493 | ||
| Principal | 2,509,590 | 2,776,084 | 626,363 | 413,077 | 352,646 | 670,391 | 803,059 | 10,916,642 | ||
| Interest | 0 | 89,284 | 79,473 | 78,191 | 75,813 | 209,665 | 204,040 | 2,793,851 | ||
| Debt service is unallocated for debt totalling | 113,002 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,067,852 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 29, 2018 | ||||||||||