| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 1,039 | 609,044 | 454,047 | 345,234 | 287,423 | 501,788 | 458,431 | 4,422,915 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,294 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,294 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 1,039 | 609,044 | 454,047 | 345,234 | 287,423 | 501,788 | 458,431 | 4,372,621 | ||
| Principal | 1,039 | 585,106 | 430,682 | 322,698 | 265,879 | 461,119 | 420,636 | 3,876,889 | ||
| Interest | 0 | 23,938 | 23,365 | 22,536 | 21,544 | 40,669 | 37,795 | 495,732 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 800,069 | 1,324,159 | 140,070 | 82,772 | 90,303 | 110,703 | 127,019 | 582,338 | ||
| Currency and deposits | 719,466 | 720,741 | 40,959 | 25,290 | 20,444 | 38,750 | 38,750 | 115,310 | ||
| Principal | 719,466 | 715,688 | 38,397 | 22,804 | 18,240 | 34,504 | 34,504 | 100,797 | ||
| Interest | 0 | 5,053 | 2,562 | 2,486 | 2,204 | 4,246 | 4,246 | 14,513 | ||
| Debt Securities | 1,323 | 118,993 | 60,843 | 32,671 | 34,787 | 43,347 | 59,663 | 243,931 | ||
| Principal | 1,323 | 114,858 | 56,825 | 28,724 | 30,960 | 36,070 | 53,037 | 153,667 | ||
| Interest | 0 | 4,135 | 4,018 | 3,947 | 3,827 | 7,277 | 6,626 | 90,264 | ||
| Loans | 79,280 | 484,425 | 38,268 | 24,811 | 35,072 | 28,606 | 28,606 | 223,097 | ||
| Principal | 79,280 | 474,841 | 34,361 | 21,096 | 31,767 | 22,340 | 22,340 | 196,919 | ||
| Interest | 0 | 9,584 | 3,907 | 3,715 | 3,305 | 6,266 | 6,266 | 26,178 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 884,561 | 962,904 | 135,813 | 150,044 | 146,666 | 312,197 | 353,599 | 6,278,433 | ||
| Currency and deposits | 317,387 | 37,161 | 184 | 342 | 366 | 178 | 178 | 4,347 | ||
| Principal | 317,387 | 36,962 | 110 | 268 | 296 | 41 | 41 | 3,689 | ||
| Interest | 0 | 199 | 74 | 74 | 70 | 137 | 137 | 658 | ||
| Debt Securities | 16,538 | 161,817 | 105,958 | 119,911 | 114,746 | 215,721 | 257,123 | 5,866,384 | ||
| Principal | 16,538 | 122,302 | 66,668 | 80,981 | 76,276 | 140,473 | 184,061 | 4,170,286 | ||
| Interest | 0 | 39,515 | 39,290 | 38,930 | 38,470 | 75,248 | 73,062 | 1,696,098 | ||
| Loans | 542,974 | 731,394 | 22,274 | 23,641 | 25,846 | 89,915 | 89,915 | 400,157 | ||
| Principal | 542,974 | 727,640 | 17,599 | 19,019 | 21,472 | 44,422 | 44,422 | 204,668 | ||
| Interest | 0 | 3,754 | 4,675 | 4,622 | 4,374 | 45,493 | 45,493 | 195,489 | ||
| Trade credit and advances 3/ | 7,662 | 32,532 | 7,397 | 6,150 | 5,708 | 6,383 | 6,383 | 7,545 | ||
| Principal | 7,662 | 31,635 | 6,979 | 5,772 | 5,426 | 5,882 | 5,882 | 6,444 | ||
| Interest | 0 | 897 | 418 | 378 | 282 | 501 | 501 | 1,101 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,815,861 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,169,196 | ||||
| Principal | 1,169,196 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 646,665 | ||||
| Principal | 646,665 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,399,549 | 2,896,107 | 729,930 | 578,050 | 524,392 | 924,688 | 939,049 | 13,099,547 | ||
| Principal | 2,399,549 | 2,809,032 | 651,621 | 501,362 | 450,316 | 744,851 | 764,923 | 10,579,514 | ||
| Interest | 0 | 87,075 | 78,309 | 76,688 | 74,076 | 179,837 | 174,126 | 2,520,033 | ||
| Debt service is unallocated for debt totalling | 118,135 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,901,168 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 30, 2018 | ||||||||||