| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 1,044 | 610,999 | 456,052 | 347,361 | 289,413 | 505,255 | 461,586 | 4,415,236 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,912 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,912 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 1,044 | 610,999 | 456,052 | 347,361 | 289,413 | 505,255 | 461,586 | 4,365,324 | ||
| Principal | 1,044 | 586,902 | 432,532 | 324,675 | 267,726 | 464,315 | 423,540 | 3,866,297 | ||
| Interest | 0 | 24,097 | 23,520 | 22,686 | 21,687 | 40,940 | 38,046 | 499,027 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 768,269 | 1,340,784 | 129,113 | 73,150 | 80,224 | 118,529 | 134,689 | 560,129 | ||
| Currency and deposits | 695,751 | 732,661 | 35,281 | 23,543 | 26,224 | 39,338 | 39,338 | 101,976 | ||
| Principal | 695,751 | 728,104 | 33,027 | 21,347 | 24,299 | 35,684 | 35,684 | 89,989 | ||
| Interest | 0 | 4,557 | 2,254 | 2,196 | 1,925 | 3,654 | 3,654 | 11,987 | ||
| Debt Securities | 1,307 | 122,136 | 61,875 | 32,529 | 34,729 | 42,830 | 58,990 | 241,307 | ||
| Principal | 1,307 | 118,062 | 57,902 | 28,631 | 30,950 | 35,621 | 52,377 | 151,778 | ||
| Interest | 0 | 4,074 | 3,973 | 3,898 | 3,779 | 7,209 | 6,613 | 89,529 | ||
| Loans | 71,211 | 485,987 | 31,957 | 17,078 | 19,271 | 36,361 | 36,361 | 216,846 | ||
| Principal | 71,211 | 476,356 | 28,454 | 13,725 | 16,145 | 30,278 | 30,278 | 192,980 | ||
| Interest | 0 | 9,631 | 3,503 | 3,353 | 3,126 | 6,083 | 6,083 | 23,866 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 916,746 | 954,920 | 150,327 | 140,656 | 130,870 | 294,250 | 335,216 | 6,293,460 | ||
| Currency and deposits | 312,514 | 51,780 | 399 | 528 | 500 | 226 | 226 | 4,830 | ||
| Principal | 312,514 | 51,542 | 311 | 441 | 418 | 66 | 66 | 4,069 | ||
| Interest | 0 | 238 | 88 | 87 | 82 | 160 | 160 | 761 | ||
| Debt Securities | 16,336 | 153,473 | 103,593 | 118,332 | 113,329 | 213,380 | 254,346 | 5,820,388 | ||
| Principal | 16,336 | 114,396 | 64,739 | 79,824 | 75,282 | 138,935 | 182,046 | 4,142,618 | ||
| Interest | 0 | 39,077 | 38,854 | 38,508 | 38,047 | 74,445 | 72,300 | 1,677,770 | ||
| Loans | 580,054 | 715,300 | 39,403 | 15,491 | 11,674 | 74,434 | 74,434 | 461,576 | ||
| Principal | 580,054 | 711,976 | 34,620 | 10,803 | 7,051 | 25,259 | 25,259 | 235,050 | ||
| Interest | 0 | 3,324 | 4,783 | 4,688 | 4,623 | 49,175 | 49,175 | 226,526 | ||
| Trade credit and advances 3/ | 7,842 | 34,367 | 6,932 | 6,305 | 5,367 | 6,210 | 6,210 | 6,666 | ||
| Principal | 7,842 | 33,490 | 6,557 | 5,966 | 5,118 | 5,767 | 5,767 | 5,731 | ||
| Interest | 0 | 877 | 375 | 339 | 249 | 443 | 443 | 935 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,822,487 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,175,270 | ||||
| Principal | 1,175,270 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 647,217 | ||||
| Principal | 647,217 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,382,584 | 2,906,703 | 735,492 | 561,167 | 500,507 | 918,034 | 931,491 | 13,091,312 | ||
| Principal | 2,382,584 | 2,820,828 | 658,142 | 485,412 | 426,989 | 735,925 | 755,017 | 10,560,911 | ||
| Interest | 0 | 85,875 | 77,350 | 75,755 | 73,518 | 182,109 | 176,474 | 2,530,401 | ||
| Debt service is unallocated for debt totalling | 115,664 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,825,808 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 29, 2017 | ||||||||||