| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of March 31, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 998 | 585,263 | 437,197 | 333,366 | 277,900 | 485,141 | 443,188 | 4,257,472 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,918 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,918 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 998 | 585,263 | 437,197 | 333,366 | 277,900 | 485,141 | 443,188 | 4,209,554 | ||
| Principal | 998 | 562,138 | 414,625 | 311,595 | 257,087 | 445,852 | 406,676 | 3,730,649 | ||
| Interest | 0 | 23,125 | 22,572 | 21,771 | 20,813 | 39,289 | 36,512 | 478,905 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 732,200 | 1,289,863 | 131,585 | 76,764 | 62,662 | 103,204 | 118,084 | 592,392 | ||
| Currency and deposits | 656,673 | 705,101 | 37,025 | 28,142 | 14,711 | 37,067 | 37,067 | 106,202 | ||
| Principal | 656,673 | 701,039 | 34,970 | 26,148 | 12,953 | 33,643 | 33,643 | 94,720 | ||
| Interest | 0 | 4,062 | 2,055 | 1,994 | 1,758 | 3,424 | 3,424 | 11,482 | ||
| Debt Securities | 1,204 | 119,672 | 59,780 | 30,429 | 32,634 | 39,541 | 54,421 | 259,102 | ||
| Principal | 1,204 | 115,887 | 56,086 | 26,783 | 29,090 | 32,816 | 48,253 | 176,128 | ||
| Interest | 0 | 3,785 | 3,694 | 3,646 | 3,544 | 6,725 | 6,168 | 82,974 | ||
| Loans | 74,323 | 465,090 | 34,780 | 18,193 | 15,317 | 26,596 | 26,596 | 227,088 | ||
| Principal | 74,323 | 456,442 | 31,182 | 14,753 | 12,074 | 20,225 | 20,225 | 199,446 | ||
| Interest | 0 | 8,648 | 3,598 | 3,440 | 3,243 | 6,371 | 6,371 | 27,642 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 885,662 | 944,531 | 130,829 | 141,716 | 121,237 | 281,864 | 319,999 | 5,918,624 | ||
| Currency and deposits | 332,030 | 33,557 | 314 | 117 | 126 | 289 | 289 | 4,687 | ||
| Principal | 332,030 | 33,406 | 252 | 55 | 65 | 167 | 167 | 4,118 | ||
| Interest | 0 | 151 | 62 | 62 | 61 | 122 | 122 | 569 | ||
| Debt Securities | 15,271 | 161,808 | 99,933 | 110,996 | 106,024 | 198,762 | 236,897 | 5,523,080 | ||
| Principal | 15,271 | 125,402 | 63,732 | 75,111 | 70,560 | 129,377 | 169,523 | 3,960,421 | ||
| Interest | 0 | 36,406 | 36,201 | 35,885 | 35,464 | 69,385 | 67,374 | 1,562,659 | ||
| Loans | 529,755 | 719,398 | 21,979 | 24,196 | 8,964 | 77,208 | 77,208 | 383,476 | ||
| Principal | 529,755 | 717,171 | 18,449 | 20,706 | 5,614 | 37,219 | 37,219 | 202,055 | ||
| Interest | 0 | 2,227 | 3,530 | 3,490 | 3,350 | 39,989 | 39,989 | 181,421 | ||
| Trade credit and advances 3/ | 8,606 | 29,768 | 8,603 | 6,407 | 6,123 | 5,605 | 5,605 | 7,381 | ||
| Principal | 8,606 | 28,988 | 8,207 | 6,056 | 5,860 | 5,135 | 5,135 | 6,161 | ||
| Interest | 0 | 780 | 396 | 351 | 263 | 470 | 470 | 1,220 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,803,296 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,197,249 | ||||
| Principal | 1,197,249 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 606,047 | ||||
| Principal | 606,047 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,283,705 | 2,819,657 | 699,611 | 551,846 | 461,799 | 870,209 | 881,271 | 12,571,784 | ||
| Principal | 2,283,705 | 2,740,473 | 627,503 | 481,207 | 393,303 | 704,434 | 720,841 | 10,224,912 | ||
| Interest | 0 | 79,184 | 72,108 | 70,639 | 68,496 | 165,775 | 160,430 | 2,346,872 | ||
| Debt service is unallocated for debt totalling | 110,132 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,176,378 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2017 | ||||||||||