| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of December 31, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 152 | 518,672 | 466,016 | 328,659 | 293,960 | 619,167 | 607,878 | 3,887,304 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,476 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,476 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 152 | 518,672 | 466,016 | 328,659 | 293,960 | 619,167 | 607,878 | 3,839,828 | ||
| Principal | 152 | 495,538 | 443,301 | 306,511 | 272,546 | 579,252 | 572,181 | 3,403,835 | ||
| Interest | 0 | 23,134 | 22,715 | 22,148 | 21,414 | 39,915 | 35,697 | 435,993 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 713,771 | 1,238,972 | 129,895 | 78,874 | 87,889 | 88,067 | 99,603 | 548,016 | ||
| Currency and deposits | 640,662 | 680,001 | 44,066 | 26,773 | 43,510 | 18,084 | 18,084 | 104,030 | ||
| Principal | 640,662 | 676,497 | 42,270 | 25,045 | 42,100 | 15,554 | 15,554 | 93,864 | ||
| Interest | 0 | 3,504 | 1,796 | 1,728 | 1,410 | 2,530 | 2,530 | 10,166 | ||
| Debt Securities | 1,749 | 112,043 | 54,290 | 32,113 | 32,901 | 44,564 | 56,100 | 258,160 | ||
| Principal | 1,749 | 107,613 | 49,898 | 27,770 | 28,664 | 36,426 | 48,429 | 177,261 | ||
| Interest | 0 | 4,430 | 4,392 | 4,343 | 4,237 | 8,138 | 7,671 | 80,899 | ||
| Loans | 71,360 | 446,928 | 31,539 | 19,988 | 11,478 | 25,419 | 25,419 | 185,826 | ||
| Principal | 71,360 | 439,202 | 28,738 | 17,335 | 9,020 | 20,583 | 20,583 | 165,329 | ||
| Interest | 0 | 7,726 | 2,801 | 2,653 | 2,458 | 4,836 | 4,836 | 20,497 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 848,454 | 974,945 | 139,530 | 153,852 | 131,452 | 251,472 | 323,187 | 6,313,398 | ||
| Currency and deposits | 319,736 | 32,638 | 142 | 287 | 177 | 298 | 298 | 3,930 | ||
| Principal | 319,736 | 32,513 | 94 | 239 | 131 | 206 | 206 | 3,512 | ||
| Interest | 0 | 125 | 48 | 48 | 46 | 92 | 92 | 418 | ||
| Debt Securities | 30,672 | 178,449 | 111,185 | 128,307 | 110,196 | 170,386 | 242,101 | 5,942,652 | ||
| Principal | 30,672 | 140,533 | 73,551 | 91,050 | 73,620 | 98,365 | 171,608 | 4,269,378 | ||
| Interest | 0 | 37,916 | 37,634 | 37,257 | 36,576 | 72,021 | 70,493 | 1,673,274 | ||
| Loans | 490,135 | 735,975 | 21,761 | 19,565 | 16,201 | 75,636 | 75,636 | 359,581 | ||
| Principal | 490,135 | 734,256 | 18,694 | 16,522 | 13,298 | 38,355 | 38,355 | 190,766 | ||
| Interest | 0 | 1,719 | 3,067 | 3,043 | 2,903 | 37,281 | 37,281 | 168,815 | ||
| Trade credit and advances 3/ | 7,911 | 27,883 | 6,442 | 5,693 | 4,878 | 5,152 | 5,152 | 7,235 | ||
| Principal | 7,911 | 27,211 | 6,110 | 5,394 | 4,652 | 4,743 | 4,743 | 6,171 | ||
| Interest | 0 | 672 | 332 | 299 | 226 | 409 | 409 | 1,064 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,728,156 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,127,267 | ||||
| Principal | 1,127,267 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 600,889 | ||||
| Principal | 600,889 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,206,461 | 2,732,589 | 735,441 | 561,385 | 513,301 | 958,706 | 1,030,668 | 12,476,874 | ||
| Principal | 2,206,461 | 2,653,363 | 662,656 | 489,866 | 444,031 | 793,484 | 871,659 | 10,085,748 | ||
| Interest | 0 | 79,226 | 72,785 | 71,519 | 69,270 | 165,222 | 159,009 | 2,391,126 | ||
| Debt service is unallocated for debt totalling | 118,221 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,207,268 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2017 | ||||||||||