| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of September 30, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 156 | 535,743 | 480,590 | 337,405 | 300,983 | 633,958 | 622,400 | 3,792,915 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,294 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,294 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 156 | 535,743 | 480,590 | 337,405 | 300,983 | 633,958 | 622,400 | 3,743,621 | ||
| Principal | 156 | 512,059 | 457,335 | 314,730 | 279,060 | 593,093 | 585,854 | 3,297,253 | ||
| Interest | 0 | 23,684 | 23,255 | 22,675 | 21,923 | 40,865 | 36,546 | 446,368 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 742,807 | 1,194,430 | 163,754 | 118,609 | 85,734 | 84,017 | 95,742 | 532,914 | ||
| Currency and deposits | 672,269 | 655,763 | 72,546 | 27,233 | 31,619 | 20,578 | 20,578 | 101,612 | ||
| Principal | 672,269 | 652,754 | 70,959 | 25,748 | 30,395 | 18,325 | 18,325 | 92,964 | ||
| Interest | 0 | 3,009 | 1,587 | 1,485 | 1,224 | 2,253 | 2,253 | 8,648 | ||
| Debt Securities | 1,778 | 102,883 | 50,895 | 31,973 | 32,994 | 45,293 | 57,018 | 268,666 | ||
| Principal | 1,778 | 98,381 | 46,431 | 27,559 | 28,688 | 37,022 | 49,221 | 186,444 | ||
| Interest | 0 | 4,502 | 4,464 | 4,414 | 4,306 | 8,271 | 7,797 | 82,222 | ||
| Loans | 68,760 | 435,784 | 40,313 | 59,403 | 21,121 | 18,146 | 18,146 | 162,636 | ||
| Principal | 68,760 | 427,970 | 37,570 | 56,853 | 19,156 | 14,381 | 14,381 | 146,290 | ||
| Interest | 0 | 7,814 | 2,743 | 2,550 | 1,965 | 3,765 | 3,765 | 16,346 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 895,072 | 1,005,816 | 145,632 | 156,127 | 130,013 | 246,163 | 319,093 | 6,273,932 | ||
| Currency and deposits | 336,489 | 35,478 | 147 | 190 | 217 | 156 | 156 | 4,282 | ||
| Principal | 336,489 | 35,361 | 101 | 144 | 173 | 68 | 68 | 3,860 | ||
| Interest | 0 | 117 | 46 | 46 | 44 | 88 | 88 | 422 | ||
| Debt Securities | 31,192 | 176,457 | 111,913 | 130,034 | 111,870 | 173,276 | 246,206 | 5,895,049 | ||
| Principal | 31,192 | 137,898 | 73,641 | 92,146 | 74,673 | 100,033 | 174,518 | 4,193,402 | ||
| Interest | 0 | 38,559 | 38,272 | 37,888 | 37,197 | 73,243 | 71,688 | 1,701,647 | ||
| Loans | 520,410 | 763,800 | 27,989 | 20,397 | 11,532 | 67,766 | 67,766 | 367,852 | ||
| Principal | 520,410 | 762,204 | 25,055 | 17,490 | 8,744 | 33,782 | 33,782 | 212,716 | ||
| Interest | 0 | 1,596 | 2,934 | 2,907 | 2,788 | 33,984 | 33,984 | 155,136 | ||
| Trade credit and advances 3/ | 6,981 | 30,081 | 5,583 | 5,506 | 6,394 | 4,965 | 4,965 | 6,749 | ||
| Principal | 6,981 | 29,408 | 5,276 | 5,227 | 6,189 | 4,609 | 4,609 | 5,854 | ||
| Interest | 0 | 673 | 307 | 279 | 205 | 356 | 356 | 895 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,695,598 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,098,036 | ||||
| Principal | 1,098,036 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 597,562 | ||||
| Principal | 597,562 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,267,510 | 2,735,989 | 789,976 | 612,141 | 516,730 | 964,138 | 1,037,235 | 12,295,359 | ||
| Principal | 2,267,510 | 2,656,035 | 716,368 | 539,897 | 447,078 | 801,313 | 880,758 | 9,883,675 | ||
| Interest | 0 | 79,954 | 73,608 | 72,244 | 69,652 | 162,825 | 156,477 | 2,411,684 | ||
| Debt service is unallocated for debt totalling | 113,871 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,192,634 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 30, 2016 | ||||||||||