| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule -- By Sector, for Outstanding External Debt as of December 31, 2014 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 16,612 | 507,285 | 404,580 | 266,857 | 250,118 | 650,852 | 619,304 | 3,987,831 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,166 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,166 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 16,612 | 507,285 | 404,580 | 266,857 | 250,118 | 650,852 | 619,304 | 3,936,665 | ||
| Principal | 16,612 | 482,041 | 379,809 | 242,585 | 226,525 | 606,458 | 579,233 | 3,537,833 | ||
| Interest | 0 | 25,244 | 24,771 | 24,272 | 23,593 | 44,394 | 40,071 | 398,832 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 563,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 563,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 563,473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, except the Central Bank | 798,210 | 1,395,520 | 137,461 | 65,093 | 62,870 | 51,486 | 54,567 | 552,261 | ||
| Currency and deposits | 698,175 | 873,154 | 42,216 | 21,761 | 20,101 | 19,246 | 19,246 | 55,890 | ||
| Principal | 698,175 | 871,612 | 41,243 | 20,807 | 19,310 | 17,768 | 17,768 | 50,800 | ||
| Interest | 0 | 1,542 | 973 | 954 | 791 | 1,478 | 1,478 | 5,090 | ||
| Debt Securities | 5,424 | 2,997 | 75,966 | 33,313 | 28,220 | 8,349 | 11,430 | 345,568 | ||
| Principal | 5,424 | 1,915 | 74,884 | 32,203 | 27,098 | 5,894 | 9,060 | 286,678 | ||
| Interest | 0 | 1,082 | 1,082 | 1,110 | 1,122 | 2,455 | 2,370 | 58,890 | ||
| Loans | 94,611 | 519,369 | 19,279 | 10,019 | 14,549 | 23,891 | 23,891 | 150,803 | ||
| Principal | 94,611 | 511,489 | 17,019 | 7,827 | 12,455 | 19,790 | 19,790 | 133,851 | ||
| Interest | 0 | 7,880 | 2,260 | 2,192 | 2,094 | 4,101 | 4,101 | 16,952 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 929,387 | 963,626 | 247,672 | 172,254 | 153,244 | 200,214 | 226,996 | 4,627,183 | ||
| Currency and deposits | 328,021 | 1,345 | 28 | 31 | 52 | 32 | 32 | 315 | ||
| Principal | 328,021 | 1,341 | 21 | 24 | 45 | 18 | 18 | 252 | ||
| Interest | 0 | 4 | 7 | 7 | 7 | 14 | 14 | 63 | ||
| Debt Securities | 21,476 | 89,838 | 165,781 | 147,117 | 124,385 | 187,285 | 214,067 | 4,546,668 | ||
| Principal | 21,476 | 57,800 | 134,086 | 115,676 | 93,372 | 125,674 | 154,447 | 3,272,426 | ||
| Interest | 0 | 32,038 | 31,695 | 31,441 | 31,013 | 61,611 | 59,620 | 1,274,242 | ||
| Loans | 572,054 | 840,238 | 76,267 | 19,469 | 23,459 | 8,193 | 8,193 | 73,384 | ||
| Principal | 572,054 | 836,336 | 73,864 | 17,216 | 21,333 | 4,076 | 4,076 | 54,534 | ||
| Interest | 0 | 3,902 | 2,403 | 2,253 | 2,126 | 4,117 | 4,117 | 18,850 | ||
| Trade credit and advances | 7,836 | 32,205 | 5,596 | 5,637 | 5,348 | 4,704 | 4,704 | 6,816 | ||
| Principal | 7,836 | 31,556 | 5,324 | 5,387 | 5,161 | 4,371 | 4,371 | 5,939 | ||
| Interest | 0 | 649 | 272 | 250 | 187 | 333 | 333 | 877 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,381,502 | ||
| Debt liabilities of direct investment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 917,727 | ||
| enterprises to direct investors | Principal | 917,727 | ||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463,775 | ||
| investment enterprises | Principal | 463,775 | ||||||||
| Interest | not available | |||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,307,682 | 2,866,431 | 789,713 | 504,204 | 466,232 | 902,552 | 900,867 | 10,548,777 | ||
| Principal | 2,307,682 | 2,794,090 | 726,250 | 441,725 | 405,299 | 784,049 | 788,763 | 8,774,981 | ||
| Interest | 0 | 72,341 | 63,463 | 62,479 | 60,933 | 118,503 | 112,104 | 1,773,796 | ||
| Debt service is unallocated for debt totalling: | 91,325 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: $17,022,839 million. | ||||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2015 | ||||||||||