| United States | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of September 30, 2014 | ||||||||||
| US Dollars in millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | ||||||||||
| Special drawing rights (allocations) | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,358 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | ||||||||||
| Principal | 16,513 | 451,395 | 359,853 | 237,750 | 225,165 | 602,820 | 575,755 | 3,559,070 | ||
| Interest | 0 | 25,090 | 24,620 | 24,123 | 23,448 | 44,122 | 39,826 | 396,393 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | ||||||||||
| Special drawing rights (allocations) | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 534,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, except the Central Bank | ||||||||||
| Currency and deposits | ||||||||||
| Principal | 741,076 | 964,236 | 51,305 | 15,187 | 19,234 | 20,155 | 20,155 | 49,523 | ||
| Interest | 0 | 1,587 | 970 | 947 | 816 | 1,530 | 1,530 | 5,073 | ||
| Debt Securities | ||||||||||
| Principal | 5,339 | 1,886 | 74,068 | 31,829 | 26,790 | 5,802 | 8,919 | 272,533 | ||
| Interest | 0 | 1,064 | 1,057 | 1,064 | 1,085 | 2,248 | 2,395 | 58,842 | ||
| Loans | ||||||||||
| Principal | 109,199 | 507,044 | 46,766 | 11,869 | 6,816 | 18,281 | 18,281 | 139,813 | ||
| Interest | 0 | 8,189 | 2,472 | 2,282 | 2,171 | 4,300 | 4,300 | 18,262 | ||
| Trade credit and advances | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Currency and deposits | ||||||||||
| Principal | 335,997 | 1,156 | 23 | 24 | 0 | 2 | 2 | 10 | ||
| Interest | 0 | 1 | 5 | 5 | 4 | 9 | 9 | 41 | ||
| Debt Securities | ||||||||||
| Principal | 21,126 | 56,857 | 143,915 | 117,787 | 94,232 | 123,626 | 151,930 | 3,190,387 | ||
| Interest | 0 | 31,510 | 31,147 | 30,801 | 30,426 | 59,877 | 58,918 | 1,257,226 | ||
| Loans | ||||||||||
| Principal | 557,503 | 872,547 | 79,257 | 11,846 | 17,149 | 1,809 | 1,809 | 74,318 | ||
| Interest | 0 | 4,175 | 2,914 | 2,863 | 2,794 | 5,492 | 5,492 | 25,927 | ||
| Trade credit and advances | ||||||||||
| Principal | 12,462 | 30,649 | 4,855 | 4,911 | 4,995 | 3,680 | 3,680 | 5,240 | ||
| Interest | 0 | 609 | 293 | 273 | 215 | 391 | 391 | 1,254 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | ||||||||||
| Debt liabilities of direct investment enterprises to direct investors | ||||||||||
| Principal | 875,872 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | ||||||||||
| Principal | 499,174 | |||||||||
| Interest | not available | |||||||||
| Debt liabilities between fellow enterprises | ||||||||||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,334,185 | 2,885,770 | 760,042 | 431,203 | 394,381 | 776,175 | 780,531 | 8,718,298 | ||
| Interest | 0 | 72,225 | 63,478 | 62,358 | 60,959 | 117,969 | 112,861 | 1,763,018 | ||
| Debt service is unallocated for debt totalling: | 90,510 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,080,585 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances | ||||||||||
| of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining | ||||||||||
| maturity. The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 31, 2014 (revised 7January2014) | ||||||||||