| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2014 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 16,642 | 456,390 | 362,136 | 236,108 | 222,387 | 595,374 | 568,650 | 3,506,634 | ||
| Interest | -- | 24,787 | 24,323 | 23,832 | 23,165 | 43,590 | 39,346 | 391,613 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 529,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,594 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 5,402 | 1,908 | 70,875 | 30,724 | 25,774 | 5,871 | 9,024 | 236,696 | ||
| Interest | -- | 1,076 | 1,070 | 1,069 | 1,070 | 2,159 | 2,375 | 60,657 | ||
| Loans | ||||||||||
| Principal | 115,576 | 455,773 | 13,710 | 103,820 | 8,331 | 15,847 | 15,847 | 144,677 | ||
| Interest | 0 | 7,983 | 3,084 | 3,034 | 2,206 | 4,350 | 4,350 | 18,973 | ||
| Currency and deposits | ||||||||||
| Principal | 752,358 | 875,005 | 65,434 | 16,816 | 15,764 | 21,737 | 21,737 | 48,567 | ||
| Interest | 0 | 1,566 | 965 | 933 | 803 | 1,523 | 1,523 | 4,940 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | ||||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 24,815 | 57,146 | 143,895 | 118,136 | 94,562 | 124,254 | 152,701 | 3,147,446 | ||
| Interest | -- | 31,672 | 31,304 | 30,929 | 30,455 | 59,687 | 59,013 | 1,268,441 | ||
| Loans | ||||||||||
| Principal | 470,953 | 623,890 | 50,235 | 9,544 | 10,647 | 2,733 | 2,733 | 56,121 | ||
| Interest | 0 | 3,059 | 2,130 | 2,110 | 2,069 | 4,088 | 4,088 | 19,143 | ||
| Currency and deposits | ||||||||||
| Principal | 327,328 | 331 | 16 | 26 | 52 | 31 | 31 | 294 | ||
| Interest | 0 | 4 | 8 | 8 | 8 | 15 | 15 | 67 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,392 | 32,613 | 6,958 | 6,349 | 9,321 | 4,405 | 4,405 | 4,883 | ||
| Interest | 0 | 701 | 301 | 272 | 186 | 300 | 300 | 734 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,575 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,249,659 | 2,503,056 | 713,259 | 521,523 | 386,838 | 770,252 | 775,128 | 7,199,912 | ||
| Interest | 0 | 70,848 | 63,185 | 62,187 | 59,962 | 115,712 | 111,010 | 1,764,568 | ||
| Debt service is unknown for debt totalling: | 1,820,650 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $15,119,627 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| 'September 30, 2014 | ||||||||||