| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2014 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 16,252 | 485,456 | 378,943 | 235,328 | 217,071 | 581,140 | 555,057 | 3,458,723 | ||
| Interest | 0 | 24,196 | 23,743 | 23,264 | 22,613 | 42,551 | 38,407 | 382,272 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 524,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,585 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 5,297 | 1,871 | 63,563 | 27,967 | 23,330 | 5,757 | 8,849 | 232,156 | ||
| Interest | 0 | 1,065 | 1,050 | 1,048 | 1,043 | 2,071 | 2,161 | 60,707 | ||
| Loans | ||||||||||
| Principal | 119,663 | 437,573 | 9,663 | 6,728 | 100,594 | 10,043 | 10,043 | 108,057 | ||
| Interest | 0 | 7,432 | 2,718 | 2,654 | 2,219 | 3,660 | 3,660 | 16,400 | ||
| Currency and deposits | ||||||||||
| Principal | 666,768 | 918,359 | 55,038 | 12,074 | 13,961 | 18,426 | 18,426 | 48,250 | ||
| Interest | 0 | 1,517 | 869 | 841 | 740 | 1,406 | 1,406 | 4,804 | ||
| Other debt liabilities | ||||||||||
| Principal | 12 | |||||||||
| Interest | ||||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 20,951 | 56,387 | 128,411 | 112,051 | 90,614 | 122,602 | 150,672 | 3,140,232 | ||
| Interest | 0 | 31,291 | 30,889 | 30,519 | 30,023 | 58,693 | 57,499 | 1,256,904 | ||
| Loans | ||||||||||
| Principal | 449,144 | 576,179 | 56,395 | 7,636 | 12,724 | 6,969 | 6,969 | 58,629 | ||
| Interest | 0 | 3,029 | 1,894 | 1,821 | 1,790 | 3,540 | 3,540 | 15,942 | ||
| Currency and deposits | ||||||||||
| Principal | 321,776 | 8,184 | 1,016 | 30 | 58 | 30 | 30 | 250 | ||
| Interest | 0 | 10 | 7 | 6 | 6 | 11 | 11 | 50 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,620 | 27,618 | 6,223 | 7,422 | 9,403 | 4,358 | 4,358 | 4,712 | ||
| Interest | 0 | 641 | 335 | 308 | 214 | 354 | 354 | 997 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,563 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,134,166 | 2,511,627 | 699,252 | 409,236 | 467,755 | 749,325 | 754,404 | 7,105,594 | ||
| Interest | 0 | 69,181 | 61,505 | 60,461 | 58,648 | 112,286 | 107,038 | 1,738,076 | ||
| Debt service is unknown for debt totalling: | 1,741,253 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,831,359 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| 'June 30, 2014 | ||||||||||