| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2013 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 16,421 | 489,684 | 396,330 | 235,045 | 211,049 | 481,870 | 441,994 | 3,520,374 | ||
| Interest | 26,076 | 25,502 | 24,821 | 24,091 | 45,400 | 42,289 | 442,806 | |||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 499,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,386 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,644 | 2,763 | 57,342 | 35,270 | 19,698 | 3,597 | 8,036 | 223,782 | ||
| Interest | 1,128 | 1,117 | 1,094 | 1,081 | 2,366 | 2,238 | 53,489 | |||
| Loans | ||||||||||
| Principal | 100,477 | 418,250 | 12,040 | 8,709 | 76,294 | 7,113 | 7,113 | 114,676 | ||
| Interest | 0 | 7,035 | 2,589 | 2,538 | 2,175 | 3,755 | 3,755 | 17,368 | ||
| Currency and deposits | ||||||||||
| Principal | 686,837 | 950,617 | 50,451 | 26,217 | 8,831 | 14,984 | 14,984 | 53,606 | ||
| Interest | 0 | 1,608 | 910 | 883 | 721 | 1,395 | 1,395 | 5,182 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,658 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 25,814 | 65,492 | 125,533 | 122,050 | 105,017 | 136,065 | 184,057 | 3,073,878 | ||
| Interest | 33,403 | 33,039 | 32,680 | 32,055 | 63,905 | 61,471 | 1,453,033 | |||
| Loans | ||||||||||
| Principal | 362,987 | 597,046 | 17,765 | 7,897 | 5,630 | 9,552 | 9,552 | 133,616 | ||
| Interest | 0 | 3,372 | 1,904 | 1,893 | 1,851 | 3,686 | 3,686 | 17,219 | ||
| Currency and deposits | ||||||||||
| Principal | 283,652 | 7,527 | 1,170 | 29 | 63 | 26 | 26 | 256 | ||
| Interest | 0 | 10 | 7 | 7 | 6 | 13 | 13 | 57 | ||
| Trade credits 3/ | ||||||||||
| Principal | 9,050 | 46,168 | 783 | 774 | 2,298 | 87 | 87 | 111 | ||
| Interest | 0 | 583 | 63 | 59 | 44 | 71 | 71 | 312 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,359 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,992,845 | 2,577,547 | 661,414 | 435,991 | 428,880 | 653,294 | 665,849 | 7,174,685 | ||
| Interest | 0 | 73,215 | 65,131 | 63,975 | 62,024 | 120,591 | 114,918 | 1,989,466 | ||
| Debt service is unknown for debt totalling: | 1,920,051 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,590,505 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| March 31, 2014 | ||||||||||