| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2013 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 16,058 | 465,653 | 379,306 | 228,171 | 206,282 | 470,984 | 432,012 | 3,400,505 | ||
| Interest | -- | 25,489 | 24,928 | 24,263 | 23,549 | 44,378 | 41,337 | 432,841 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 490,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,177 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,582 | 2,716 | 51,973 | 32,005 | 18,236 | 3,536 | 7,900 | 213,202 | ||
| Interest | -- | 1,109 | 1,098 | 1,075 | 1,063 | 2,326 | 2,201 | 52,589 | ||
| Loans | ||||||||||
| Principal | 153,716 | 528,028 | 37,700 | 8,641 | 8,445 | 8,326 | 8,326 | 80,239 | ||
| Interest | 0 | 6,832 | 1,922 | 1,766 | 1,671 | 3,280 | 3,280 | 14,662 | ||
| Currency and deposits | ||||||||||
| Principal | 712,092 | 878,149 | 45,661 | 21,064 | 13,524 | 17,790 | 17,790 | 55,487 | ||
| Interest | 0 | 1,617 | 971 | 947 | 800 | 1,527 | 1,527 | 5,478 | ||
| Other debt liabilities | ||||||||||
| Principal | ||||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 25,752 | 65,334 | 118,973 | 118,779 | 103,489 | 135,738 | 183,615 | 3,076,776 | ||
| Interest | -- | 33,323 | 32,959 | 32,601 | 31,978 | 63,752 | 61,324 | 1,449,544 | ||
| Loans | ||||||||||
| Principal | 439,327 | 356,340 | 38,538 | 8,091 | 8,992 | 3,695 | 3,695 | 37,999 | ||
| Interest | 0 | 1,157 | 1,609 | 1,531 | 1,526 | 3,047 | 3,047 | 14,089 | ||
| Currency and deposits | ||||||||||
| Principal | 290,691 | 430 | 0 | 0 | 0 | 9 | 9 | 2,475 | ||
| Interest | 0 | 26 | 52 | 52 | 52 | 105 | 105 | 501 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,713 | 57,087 | 300 | 297 | 242 | 205 | 205 | 446 | ||
| Interest | 0 | 695 | 52 | 51 | 48 | 94 | 94 | 405 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,757 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,141,987 | 2,353,737 | 672,451 | 417,048 | 359,210 | 640,283 | 653,552 | 6,921,306 | ||
| Interest | 0 | 70,248 | 63,591 | 62,286 | 60,687 | 118,509 | 112,915 | 1,970,109 | ||
| Debt service is unknown for debt totalling: | 1,863,226 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,159,574 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 31, 2013 | ||||||||||