| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2013 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 15,435 | 479,041 | 385,996 | 226,621 | 202,485 | 462,317 | 424,059 | 3,327,640 | ||
| Interest | 0 | 25,017 | 24,467 | 23,814 | 23,113 | 43,557 | 40,572 | 424,830 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 478,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,113 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,491 | 2,647 | 52,587 | 32,365 | 18,269 | 3,446 | 7,699 | 222,126 | ||
| Interest | 0 | 1,105 | 1,081 | 1,049 | 1,033 | 2,057 | 2,305 | 52,531 | ||
| Loans | ||||||||||
| Principal | 174,066 | 524,550 | 30,949 | 12,301 | 9,397 | 9,654 | 9,654 | 71,987 | ||
| Interest | 0 | 6,411 | 1,947 | 1,819 | 1,698 | 3,326 | 3,326 | 14,564 | ||
| Currency and deposits | ||||||||||
| Principal | 655,124 | 951,662 | 55,374 | 23,787 | 18,636 | 17,284 | 17,284 | 59,752 | ||
| Interest | 0 | 1,662 | 943 | 913 | 737 | 1,375 | 1,375 | 4,871 | ||
| Other debt liabilities | ||||||||||
| Principal | ||||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 25,132 | 63,760 | 123,871 | 119,612 | 102,578 | 132,468 | 179,191 | 3,029,357 | ||
| Interest | 0 | 32,621 | 32,213 | 31,825 | 31,195 | 61,294 | 60,557 | 1,420,278 | ||
| Loans | ||||||||||
| Principal | 481,731 | 362,847 | 22,074 | 6,436 | 6,382 | 3,226 | 3,226 | 21,739 | ||
| Interest | 0 | 918 | 1,898 | 1,895 | 1,890 | 3,773 | 3,773 | 17,341 | ||
| Currency and deposits | ||||||||||
| Principal | 291,018 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | ||
| Interest | 0 | 0 | 30 | 30 | 30 | 59 | 59 | 272 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,924 | 58,736 | 363 | 714 | 115 | 48 | 48 | 124 | ||
| Interest | 0 | 711 | 35 | 34 | 28 | 55 | 55 | 246 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,675 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,134,316 | 2,443,243 | 671,214 | 421,836 | 357,862 | 628,443 | 641,161 | 6,785,882 | ||
| Interest | 0 | 68,445 | 62,614 | 61,379 | 59,724 | 115,496 | 112,022 | 1,934,933 | ||
| Debt service is unknown for debt totalling: | 1,897,157 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,083,957 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2013 | ||||||||||