| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2011 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 217 | 475,720 | 268,356 | 155,404 | 110,289 | 311,074 | 402,983 | 2,688,294 | ||
| Interest | -- | 40,219 | 39,171 | 38,537 | 37,182 | 70,922 | 65,949 | 772,958 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 369,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,523 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 4,550 | 5,673 | 69,450 | 38,115 | 19,334 | 22,124 | 13,753 | 82,879 | ||
| Interest | -- | 2,096 | 2,048 | 2,004 | 1,932 | 3,637 | 3,406 | 41,937 | ||
| Loans | ||||||||||
| Principal | 91,562 | 512,269 | 21,940 | 10,788 | 7,872 | 22,489 | 22,489 | 47,735 | ||
| Interest | 0 | 6,635 | 1,571 | 1,478 | 1,372 | 2,686 | 2,686 | 9,169 | ||
| Currency and deposits | ||||||||||
| Principal | 787,360 | 821,222 | 48,829 | 33,580 | 26,880 | 22,800 | 22,800 | 69,253 | ||
| Interest | 0 | 2,232 | 1,398 | 1,366 | 1,107 | 2,065 | 2,065 | 7,341 | ||
| Other debt liabilities | ||||||||||
| Principal | 127,563 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 102,150 | 60,695 | 128,904 | 100,809 | 110,925 | 139,669 | 207,022 | 2,963,728 | ||
| Interest | -- | 52,709 | 51,980 | 51,242 | 50,181 | 97,680 | 94,105 | 2,340,294 | ||
| Loans | ||||||||||
| Principal | 469,119 | 381,893 | 12,433 | 6,812 | 10,614 | 1,782 | 1,782 | 17,147 | ||
| Interest | 0 | 1,367 | 1,940 | 1,933 | 1,893 | 3,716 | 3,716 | 17,077 | ||
| Currency and deposits | ||||||||||
| Principal | 248,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 29 | 29 | 29 | 57 | 57 | 263 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,153 | 43,311 | 739 | 197 | 2,571 | 71 | 71 | 181 | ||
| Interest | 0 | 548 | 49 | 46 | 34 | 47 | 47 | 205 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,322 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,208,725 | 2,300,783 | 550,651 | 345,705 | 288,485 | 520,009 | 670,900 | 5,925,740 | ||
| Interest | 0 | 105,806 | 98,186 | 96,635 | 93,730 | 180,810 | 172,031 | 3,189,244 | ||
| Debt service is unknown for debt totalling: | 1,903,814 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $12,810,998 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2011 | ||||||||||