| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 35 | 507,864 | 335,502 | 160,621 | 136,551 | 265,532 | 288,636 | 1,964,521 | ||
| Interest | -- | 32,111 | 30,546 | 29,070 | 27,911 | 53,152 | 49,780 | 535,745 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 316,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,224 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 6,970 | 83,643 | 15,154 | 7,959 | 11,083 | 16,716 | 23,764 | 186,273 | ||
| Interest | -- | 3,638 | 3,578 | 3,554 | 3,470 | 6,744 | 6,246 | 83,092 | ||
| Loans | ||||||||||
| Principal | 418,564 | 302,706 | 16,588 | 5,729 | 11,962 | 7,535 | 7,535 | 27,808 | ||
| Interest | 0 | 4,306 | 5,027 | 4,961 | 4,865 | 9,631 | 9,631 | 43,245 | ||
| Currency and deposits | ||||||||||
| Principal | 679,252 | 717,441 | 46,275 | 51,237 | 17,164 | 32,966 | 32,966 | 73,288 | ||
| Interest | 0 | 2,659 | 2,260 | 2,222 | 1,867 | 3,633 | 3,633 | 12,945 | ||
| Other debt liabilities | ||||||||||
| Principal | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 112,068 | 165,228 | 78,406 | 88,805 | 73,949 | 144,043 | 225,667 | 3,175,883 | ||
| Interest | -- | 55,465 | 54,717 | 54,061 | 52,948 | 103,450 | 99,502 | 2,558,993 | ||
| Loans | ||||||||||
| Principal | 295,222 | 467,120 | 7,297 | 4,332 | 4,118 | 1,416 | 1,416 | 14,456 | ||
| Interest | 0 | 3,016 | 888 | 873 | 852 | 1,680 | 1,680 | 7,701 | ||
| Currency and deposits | ||||||||||
| Principal | 170,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 137 | 137 | 137 | 273 | 273 | 1,257 | ||
| Trade credits 3/ | ||||||||||
| Principal | 4,814 | 37,396 | 331 | 229 | 1,862 | 125 | 125 | 640 | ||
| Interest | 0 | 476 | 81 | 80 | 70 | 124 | 124 | 556 | ||
| Other debt liabilities | ||||||||||
| Principal | 598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,004,739 | 2,281,398 | 499,553 | 318,912 | 256,689 | 468,333 | 580,109 | 5,498,093 | ||
| Interest | 0 | 101,671 | 97,234 | 94,958 | 92,120 | 178,687 | 170,869 | 3,243,534 | ||
| Debt service is unknown for debt totalling: | 1,753,965 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,907,826 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2010 | ||||||||||