| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 33 | 563,284 | 362,743 | 157,421 | 125,723 | 244,440 | 265,748 | 1,824,026 | ||
| Interest | 0 | 29,606 | 28,164 | 26,802 | 25,734 | 49,005 | 45,896 | 493,953 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 317,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,844 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,011 | 84,559 | 15,284 | 8,006 | 11,150 | 16,816 | 23,906 | 187,390 | ||
| Interest | 0 | 3,660 | 3,599 | 3,575 | 3,491 | 6,785 | 6,283 | 83,590 | ||
| Loans | ||||||||||
| Principal | 456,756 | 305,261 | 12,844 | 13,207 | 5,119 | 10,641 | 10,641 | 37,143 | ||
| Interest | 0 | 4,487 | 5,635 | 5,584 | 5,451 | 10,860 | 10,860 | 48,390 | ||
| Currency and deposits | ||||||||||
| Principal | 611,316 | 763,186 | 52,086 | 26,484 | 12,849 | 14,912 | 14,912 | 78,204 | ||
| Interest | 0 | 2,769 | 2,001 | 1,939 | 1,738 | 3,398 | 3,398 | 14,246 | ||
| Other debt liabilities | ||||||||||
| Principal | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 112,642 | 178,627 | 82,044 | 89,949 | 74,902 | 145,899 | 228,575 | 3,217,680 | ||
| Interest | -- | 56,180 | 55,422 | 54,758 | 53,630 | 104,783 | 100,785 | 2,591,970 | ||
| Loans | ||||||||||
| Principal | 335,900 | 465,898 | 15,159 | 2,838 | 587 | 1,509 | 1,509 | 15,522 | ||
| Interest | 0 | 2,926 | 1,064 | 1,060 | 1,054 | 2,105 | 2,105 | 9,658 | ||
| Currency and deposits | ||||||||||
| Principal | 172,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 173 | 173 | 173 | 345 | 345 | 1,589 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,024 | 41,341 | 535 | 308 | 2,088 | 150 | 150 | 742 | ||
| Interest | 0 | 530 | 100 | 98 | 86 | 154 | 154 | 689 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,020,942 | 2,402,156 | 540,695 | 298,213 | 232,418 | 434,367 | 545,441 | 5,416,551 | ||
| Interest | 0 | 100,158 | 96,158 | 93,989 | 91,357 | 177,435 | 169,826 | 3,244,085 | ||
| Debt service is unknown for debt totalling: | 1,787,400 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,890,783 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2010 | ||||||||||