| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 32 | 554,063 | 355,744 | 152,498 | 120,758 | 234,768 | 255,254 | 1,755,694 | ||
| Interest | -- | 28,461 | 27,074 | 25,765 | 24,738 | 47,109 | 44,120 | 474,835 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 312,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,066 | 91,221 | 15,982 | 8,069 | 11,237 | 16,947 | 24,093 | 188,847 | ||
| Interest | -- | 3,689 | 3,627 | 3,603 | 3,518 | 6,838 | 6,332 | 84,241 | ||
| Loans | ||||||||||
| Principal | 413,649 | 275,781 | 20,940 | 8,085 | 13,109 | 10,799 | 10,799 | 38,587 | ||
| Interest | 0 | 4,238 | 5,233 | 5,147 | 5,021 | 9,928 | 9,928 | 44,102 | ||
| Currency and deposits | ||||||||||
| Principal | 570,904 | 725,661 | 40,893 | 24,942 | 15,879 | 11,238 | 11,238 | 78,643 | ||
| Interest | 0 | 3,955 | 2,287 | 2,196 | 1,990 | 3,881 | 3,881 | 16,989 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 113,405 | 204,699 | 88,804 | 91,469 | 76,168 | 148,365 | 232,437 | 3,273,185 | ||
| Interest | -- | 57,129 | 56,358 | 55,683 | 54,537 | 106,553 | 102,487 | 2,635,764 | ||
| Loans | ||||||||||
| Principal | 328,284 | 477,657 | 4,298 | 1,869 | 618 | 1,364 | 1,364 | 16,158 | ||
| Interest | 0 | 2,843 | 1,212 | 1,207 | 1,197 | 2,392 | 2,392 | 10,977 | ||
| Currency and deposits | ||||||||||
| Principal | 167,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 272 | 272 | 272 | 544 | 544 | 2,504 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,808 | 41,469 | 824 | 213 | 1,495 | 128 | 128 | 758 | ||
| Interest | 0 | 528 | 93 | 89 | 81 | 149 | 149 | 668 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,920,611 | 2,370,551 | 527,485 | 287,145 | 239,264 | 423,609 | 535,313 | 5,351,872 | ||
| Interest | 0 | 100,843 | 96,156 | 93,962 | 91,354 | 177,394 | 169,833 | 3,270,080 | ||
| Debt service is unknown for debt totalling: | 1,780,568 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,655,850 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2010 | ||||||||||