| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2009 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 31 | 551,344 | 352,127 | 147,611 | 115,035 | 223,617 | 243,156 | 1,677,777 | ||
| Interest | -- | 27,138 | 25,816 | 24,568 | 23,589 | 44,920 | 42,071 | 452,779 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 314,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 7,117 | 92,439 | 16,151 | 8,127 | 11,318 | 17,070 | 24,268 | 190,227 | ||
| Interest | -- | 3,715 | 3,653 | 3,629 | 3,544 | 6,887 | 6,378 | 84,855 | ||
| Loans | ||||||||||
| Principal | 398,310 | 340,873 | 5,566 | 7,387 | 6,824 | 4,119 | 4,119 | 37,701 | ||
| Interest | 0 | 4,613 | 4,726 | 4,705 | 4,609 | 9,157 | 9,157 | 41,738 | ||
| Currency and deposits | ||||||||||
| Principal | 643,097 | 758,272 | 36,555 | 19,534 | 26,557 | 9,777 | 9,777 | 71,996 | ||
| Interest | 0 | 4,688 | 2,852 | 2,741 | 2,528 | 4,883 | 4,883 | 21,703 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 113,999 | 225,098 | 94,091 | 92,652 | 77,152 | 150,283 | 235,443 | 3,316,381 | ||
| Interest | -- | 57,868 | 57,087 | 56,403 | 55,242 | 107,931 | 103,813 | 2,669,846 | ||
| Loans | ||||||||||
| Principal | 371,267 | 415,058 | 7,823 | 798 | 231 | 6,026 | 6,026 | 20,065 | ||
| Interest | 0 | 2,075 | 1,873 | 1,865 | 1,859 | 3,717 | 3,717 | 16,294 | ||
| Currency and deposits | ||||||||||
| Principal | 179,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 449 | 449 | 449 | 898 | 898 | 4,131 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,446 | 37,941 | 873 | 254 | 1,380 | 207 | 207 | 829 | ||
| Interest | 0 | 488 | 90 | 87 | 78 | 144 | 144 | 633 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,034,149 | 2,421,025 | 513,186 | 276,363 | 238,497 | 411,099 | 522,996 | 5,314,976 | ||
| Interest | 0 | 100,585 | 96,546 | 94,447 | 91,898 | 178,537 | 171,061 | 3,291,979 | ||
| Debt service is unknown for debt totalling: | 1,734,389 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,732,291 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2010 | ||||||||||