| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2022 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 107 | 813,091 | 423,920 | 279,260 | 237,796 | 589,177 | 532,327 | 6,210,902 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,010 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,010 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 107 | 813,091 | 423,920 | 279,260 | 237,796 | 589,177 | 532,327 | 6,063,892 | ||
| Principal | 107 | 786,002 | 397,289 | 253,152 | 212,341 | 540,125 | 486,934 | 5,374,456 | ||
| Interest | 0 | 27,089 | 26,631 | 26,108 | 25,455 | 49,052 | 45,393 | 689,436 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,026,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,433,880 | 1,270,010 | 136,939 | 82,966 | 80,362 | 115,873 | 112,494 | 711,504 | ||
| Currency and deposits | 1,214,051 | 560,837 | 45,709 | 23,297 | 38,910 | 44,847 | 44,847 | 197,893 | ||
| Principal | 1,214,051 | 554,582 | 41,086 | 18,719 | 34,820 | 37,136 | 37,136 | 169,844 | ||
| Interest | 0 | 6,255 | 4,623 | 4,578 | 4,090 | 7,711 | 7,711 | 28,049 | ||
| Debt Securities | 104 | 125,834 | 49,266 | 24,932 | 8,352 | 9,309 | 5,930 | 223,519 | ||
| Principal | 104 | 125,142 | 48,604 | 24,289 | 7,740 | 8,170 | 4,870 | 210,355 | ||
| Interest | 0 | 692 | 662 | 643 | 612 | 1,139 | 1,060 | 13,164 | ||
| Loans | 219,725 | 583,339 | 41,964 | 34,737 | 33,100 | 61,717 | 61,717 | 290,092 | ||
| Principal | 219,725 | 569,783 | 34,580 | 27,517 | 26,524 | 48,981 | 48,981 | 242,502 | ||
| Interest | 0 | 13,556 | 7,384 | 7,220 | 6,576 | 12,736 | 12,736 | 47,590 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,719,077 | 1,397,468 | 321,918 | 148,322 | 131,876 | 499,553 | 629,819 | 7,580,095 | ||
| Currency and deposits | 473,997 | 36,222 | 133 | 134 | 225 | 318 | 318 | 971 | ||
| Principal | 473,997 | 36,067 | 52 | 53 | 146 | 162 | 162 | 288 | ||
| Interest | 0 | 155 | 81 | 81 | 79 | 156 | 156 | 683 | ||
| Debt Securities | 13,831 | 157,128 | 106,415 | 108,656 | 101,907 | 186,210 | 316,476 | 7,309,599 | ||
| Principal | 13,831 | 116,004 | 65,557 | 68,050 | 61,724 | 107,025 | 238,831 | 5,373,339 | ||
| Interest | 0 | 41,124 | 40,858 | 40,606 | 40,183 | 79,185 | 77,645 | 1,936,260 | ||
| Loans | 1,217,257 | 1,165,356 | 208,900 | 33,604 | 24,456 | 306,650 | 306,650 | 255,221 | ||
| Principal | 1,217,257 | 1,148,523 | 189,788 | 15,395 | 6,449 | 163,721 | 163,721 | 173,652 | ||
| Interest | 0 | 16,833 | 19,112 | 18,209 | 18,007 | 142,929 | 142,929 | 81,569 | ||
| Trade credit and advances 3/ | 8,897 | 38,762 | 6,470 | 5,928 | 5,288 | 6,375 | 6,375 | 14,304 | ||
| Principal | 8,897 | 37,507 | 5,880 | 5,367 | 4,851 | 5,579 | 5,579 | 12,129 | ||
| Interest | 0 | 1,255 | 590 | 561 | 437 | 796 | 796 | 2,175 | ||
| Other debt liabilities | 5,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 5,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,790,220 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 983,123 | ||||
| Principal | 983,123 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 807,097 | ||||
| Principal | 807,097 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,179,216 | 3,480,569 | 882,777 | 510,548 | 450,034 | 1,204,603 | 1,274,640 | 16,292,721 | ||
| Principal | 4,179,216 | 3,373,610 | 782,836 | 412,542 | 354,595 | 910,899 | 986,214 | 13,493,795 | ||
| Interest | 0 | 106,959 | 99,941 | 98,006 | 95,439 | 293,704 | 288,426 | 2,798,926 | ||
| Debt service is unallocated for debt totalling | 161,440 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $24,493,707 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2023 revised | ||||||||||