| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of June
30, 2022 |
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
105 |
802,379 |
423,126 |
284,904 |
244,457 |
605,667 |
547,218 |
6,092,239 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152,512 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152,512 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
105 |
802,379 |
423,126 |
284,904 |
244,457 |
605,667 |
547,218 |
5,939,727 |
|
|
Principal |
105 |
774,525 |
395,743 |
258,058 |
218,283 |
555,230 |
500,543 |
5,230,821 |
|
|
Interest |
0 |
27,854 |
27,383 |
26,846 |
26,174 |
50,437 |
46,675 |
708,906 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,022,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,484,026 |
1,235,879 |
112,949 |
69,126 |
85,373 |
97,422 |
93,874 |
632,191 |
|
Currency and deposits |
1,257,460 |
535,788 |
36,265 |
24,102 |
31,357 |
37,622 |
37,622 |
150,239 |
|
|
Principal |
1,257,460 |
533,318 |
33,852 |
21,691 |
29,215 |
33,555 |
33,555 |
135,699 |
|
|
Interest |
0 |
2,470 |
2,413 |
2,411 |
2,142 |
4,067 |
4,067 |
14,540 |
|
Debt Securities |
109 |
110,822 |
44,182 |
22,869 |
7,952 |
9,745 |
6,197 |
204,297 |
|
|
Principal |
109 |
110,119 |
43,513 |
22,220 |
7,334 |
8,595 |
5,123 |
191,854 |
|
|
Interest |
0 |
703 |
669 |
649 |
618 |
1,150 |
1,074 |
12,443 |
|
Loans |
|
226,457 |
589,269 |
32,502 |
22,155 |
46,064 |
50,055 |
50,055 |
277,655 |
|
|
Principal |
226,457 |
578,068 |
26,564 |
16,315 |
40,689 |
39,830 |
39,830 |
237,941 |
|
|
Interest |
0 |
11,201 |
5,938 |
5,840 |
5,375 |
10,225 |
10,225 |
39,714 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,763,988 |
1,392,064 |
167,497 |
176,840 |
142,757 |
603,792 |
739,732 |
7,158,054 |
|
Currency and deposits |
500,645 |
38,798 |
55 |
73 |
132 |
210 |
210 |
525 |
|
|
Principal |
500,645 |
38,756 |
23 |
41 |
101 |
150 |
150 |
278 |
|
|
Interest |
0 |
42 |
32 |
32 |
31 |
60 |
60 |
247 |
|
Debt Securities |
14,427 |
142,392 |
104,146 |
112,083 |
105,701 |
194,072 |
330,012 |
7,117,055 |
|
|
Principal |
14,427 |
99,620 |
61,664 |
69,843 |
63,905 |
111,658 |
249,169 |
5,100,119 |
|
|
Interest |
0 |
42,772 |
42,482 |
42,240 |
41,796 |
82,414 |
80,843 |
2,016,936 |
|
Loans |
|
1,239,470 |
1,171,940 |
56,899 |
58,809 |
32,175 |
402,954 |
402,954 |
26,336 |
|
|
Principal |
1,239,470 |
1,160,146 |
42,474 |
44,490 |
18,436 |
244,525 |
244,525 |
17,918 |
|
|
Interest |
0 |
11,794 |
14,425 |
14,319 |
13,739 |
158,429 |
158,429 |
8,418 |
|
Trade credit and advances 3/ |
8,489 |
38,934 |
6,397 |
5,875 |
4,749 |
6,556 |
6,556 |
14,138 |
|
|
Principal |
8,489 |
37,891 |
5,872 |
5,373 |
4,345 |
5,805 |
5,805 |
12,069 |
|
|
Interest |
0 |
1,043 |
525 |
502 |
404 |
751 |
751 |
2,069 |
|
Other debt liabilities |
957 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
957 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,763,623 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
962,030 |
|
|
Principal |
|
|
|
|
|
|
|
962,030 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
801,593 |
|
|
Principal |
|
|
|
|
|
|
|
801,593 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,270,822 |
3,430,322 |
703,572 |
530,870 |
472,587 |
1,306,881 |
1,380,824 |
15,646,107 |
|
|
Principal |
4,270,822 |
3,332,443 |
609,705 |
438,031 |
382,308 |
999,348 |
1,078,700 |
12,842,834 |
|
|
Interest |
0 |
97,879 |
93,867 |
92,839 |
90,279 |
307,533 |
302,124 |
2,803,273 |
|
|
Debt
service is unallocated for debt totalling |
|
157,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
| 4/ The total of
all principal payments equals: |
$23,954,191 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2023
revised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|