| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2021 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 457 | 827,616 | 493,584 | 244,818 | 255,156 | 501,402 | 567,790 | 5,769,978 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,759 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,759 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 457 | 827,616 | 493,584 | 244,818 | 255,156 | 501,402 | 567,790 | 5,609,219 | ||
| Principal | 457 | 801,312 | 468,031 | 220,187 | 231,193 | 455,544 | 524,707 | 4,980,760 | ||
| Interest | 0 | 26,304 | 25,553 | 24,631 | 23,963 | 45,858 | 43,083 | 628,459 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,434,102 | 1,101,550 | 140,172 | 59,419 | 65,162 | 84,871 | 86,528 | 613,473 | ||
| Currency and deposits | 1,218,503 | 470,139 | 54,259 | 27,149 | 22,395 | 41,210 | 41,210 | 152,353 | ||
| Principal | 1,218,503 | 468,216 | 52,383 | 25,276 | 20,718 | 37,970 | 37,970 | 140,964 | ||
| Interest | 0 | 1,923 | 1,876 | 1,873 | 1,677 | 3,240 | 3,240 | 11,389 | ||
| Debt Securities | 1,027 | 79,058 | 43,618 | 17,678 | 18,734 | 9,188 | 10,845 | 224,965 | ||
| Principal | 1,027 | 78,379 | 42,963 | 17,052 | 18,133 | 8,081 | 9,843 | 213,298 | ||
| Interest | 0 | 679 | 655 | 626 | 601 | 1,107 | 1,002 | 11,667 | ||
| Loans | 214,572 | 552,353 | 42,295 | 14,592 | 24,033 | 34,473 | 34,473 | 236,155 | ||
| Principal | 214,572 | 544,571 | 38,997 | 11,430 | 21,024 | 28,600 | 28,600 | 211,633 | ||
| Interest | 0 | 7,782 | 3,298 | 3,162 | 3,009 | 5,873 | 5,873 | 24,522 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,841,180 | 1,508,434 | 138,569 | 144,430 | 125,684 | 456,221 | 499,619 | 7,046,392 | ||
| Currency and deposits | 486,224 | 36,531 | 14 | 31 | 33 | 86 | 86 | 379 | ||
| Principal | 486,224 | 36,522 | 8 | 25 | 27 | 74 | 74 | 332 | ||
| Interest | 0 | 9 | 6 | 6 | 6 | 12 | 12 | 47 | ||
| Debt Securities | 17,384 | 150,607 | 100,360 | 111,064 | 100,417 | 196,470 | 239,869 | 6,936,907 | ||
| Principal | 17,384 | 111,292 | 61,341 | 72,351 | 62,102 | 120,943 | 165,906 | 5,021,845 | ||
| Interest | 0 | 39,315 | 39,019 | 38,713 | 38,315 | 75,527 | 73,963 | 1,915,062 | ||
| Loans | 1,324,139 | 1,280,238 | 27,020 | 29,464 | 19,723 | 257,309 | 257,308 | 100,085 | ||
| Principal | 1,324,139 | 1,272,579 | 16,182 | 18,638 | 9,000 | 154,624 | 154,623 | 77,273 | ||
| Interest | 0 | 7,659 | 10,838 | 10,826 | 10,723 | 102,685 | 102,685 | 22,812 | ||
| Trade credit and advances 3/ | 11,512 | 41,058 | 11,175 | 3,871 | 5,511 | 2,356 | 2,356 | 9,021 | ||
| Principal | 11,512 | 40,304 | 10,914 | 3,652 | 5,342 | 2,061 | 2,061 | 7,933 | ||
| Interest | 0 | 754 | 261 | 219 | 169 | 295 | 295 | 1,088 | ||
| Other debt liabilities | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,710,610 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 967,251 | ||||
| Principal | 967,251 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 743,359 | ||||
| Principal | 743,359 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,279,989 | 3,437,600 | 772,325 | 448,667 | 446,002 | 1,042,494 | 1,153,937 | 15,140,453 | ||
| Principal | 4,279,989 | 3,353,175 | 690,819 | 368,611 | 367,539 | 807,897 | 923,784 | 12,525,407 | ||
| Interest | 0 | 84,425 | 81,506 | 80,056 | 78,463 | 234,597 | 230,153 | 2,615,046 | ||
| Debt service is unallocated for debt totalling | 150,103 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $23,317,221 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2022. Revision #2. | ||||||||||