| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2021 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 449 | 786,808 | 473,460 | 238,987 | 250,855 | 492,955 | 558,228 | 5,638,960 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,826 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161,826 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 449 | 786,808 | 473,460 | 238,987 | 250,855 | 492,955 | 558,228 | 5,477,134 | ||
| Principal | 449 | 760,942 | 448,333 | 214,766 | 227,292 | 447,862 | 515,863 | 4,859,151 | ||
| Interest | 0 | 25,866 | 25,127 | 24,221 | 23,563 | 45,093 | 42,365 | 617,983 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 982,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,427,712 | 1,068,773 | 117,563 | 75,023 | 81,057 | 84,572 | 86,231 | 625,746 | ||
| Currency and deposits | 1,207,220 | 479,626 | 38,733 | 27,321 | 33,512 | 43,529 | 43,529 | 158,203 | ||
| Principal | 1,207,220 | 477,793 | 36,929 | 25,519 | 31,925 | 40,521 | 40,521 | 147,689 | ||
| Interest | 0 | 1,833 | 1,804 | 1,802 | 1,587 | 3,008 | 3,008 | 10,514 | ||
| Debt Securities | 1,026 | 84,968 | 46,644 | 18,527 | 19,553 | 9,171 | 10,830 | 242,113 | ||
| Principal | 1,026 | 84,290 | 45,990 | 17,903 | 18,955 | 8,072 | 9,833 | 230,388 | ||
| Interest | 0 | 678 | 654 | 624 | 598 | 1,099 | 997 | 11,725 | ||
| Loans | 219,466 | 504,179 | 32,186 | 29,175 | 27,992 | 31,872 | 31,872 | 225,430 | ||
| Principal | 219,466 | 497,022 | 29,122 | 26,216 | 25,319 | 26,717 | 26,717 | 203,742 | ||
| Interest | 0 | 7,157 | 3,064 | 2,959 | 2,673 | 5,155 | 5,155 | 21,688 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,835,064 | 1,437,401 | 143,154 | 131,943 | 122,088 | 370,695 | 413,994 | 7,100,591 | ||
| Currency and deposits | 485,018 | 39,585 | 20 | 21 | 101 | 43 | 43 | 564 | ||
| Principal | 485,018 | 39,577 | 13 | 14 | 94 | 29 | 29 | 501 | ||
| Interest | 0 | 8 | 7 | 7 | 7 | 14 | 14 | 63 | ||
| Debt Securities | 17,333 | 147,134 | 99,247 | 110,379 | 100,031 | 195,897 | 239,196 | 6,850,182 | ||
| Principal | 17,333 | 107,927 | 60,336 | 71,780 | 61,837 | 120,611 | 165,449 | 4,940,096 | ||
| Interest | 0 | 39,207 | 38,911 | 38,599 | 38,194 | 75,286 | 73,747 | 1,910,086 | ||
| Loans | 1,319,991 | 1,184,446 | 42,891 | 21,382 | 21,632 | 173,845 | 173,845 | 249,365 | ||
| Principal | 1,319,991 | 1,178,785 | 32,451 | 11,021 | 11,313 | 72,010 | 72,010 | 196,300 | ||
| Interest | 0 | 5,661 | 10,440 | 10,361 | 10,319 | 101,835 | 101,835 | 53,065 | ||
| Trade credit and advances 3/ | 11,678 | 66,236 | 996 | 161 | 324 | 910 | 910 | 480 | ||
| Principal | 11,678 | 65,431 | 951 | 119 | 284 | 833 | 833 | 247 | ||
| Interest | 0 | 805 | 45 | 42 | 40 | 77 | 77 | 233 | ||
| Other debt liabilities | 1,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,714,735 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 955,841 | ||||
| Principal | 955,841 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 758,894 | ||||
| Principal | 758,894 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,245,567 | 3,292,982 | 734,177 | 445,953 | 454,000 | 948,222 | 1,058,453 | 15,080,032 | ||
| Principal | 4,245,567 | 3,211,767 | 654,125 | 367,338 | 377,019 | 716,655 | 831,255 | 12,454,675 | ||
| Interest | 0 | 81,215 | 80,052 | 78,615 | 76,981 | 231,567 | 227,198 | 2,625,357 | ||
| Debt service is unallocated for debt totalling | 144,811 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $22,858,401 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2022 revised | ||||||||||