| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2008 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 644 | 413,056 | 255,740 | 91,582 | 90,080 | 230,922 | 277,398 | 1,430,016 | ||
| Interest | -- | 25,732 | 24,820 | 23,511 | 22,511 | 41,084 | 36,236 | 367,785 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 284,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 517 | 90,547 | 35,753 | 18,645 | 15,896 | 20,674 | 19,462 | 252,289 | ||
| Interest | -- | 4,384 | 4,307 | 4,202 | 4,094 | 7,870 | 7,605 | 90,375 | ||
| Loans | ||||||||||
| Principal | 311,607 | 330,787 | 37,518 | 26,488 | 10,156 | 6,926 | 6,926 | 37,485 | ||
| Interest | 0 | 7,290 | 6,085 | 5,854 | 5,443 | 10,754 | 10,754 | 47,734 | ||
| Currency and deposits | ||||||||||
| Principal | 493,150 | 740,726 | 36,294 | 16,285 | 20,971 | 14,078 | 14,078 | 65,329 | ||
| Interest | 0 | 10,304 | 10,455 | 10,268 | 9,992 | 19,769 | 19,769 | 88,122 | ||
| Other debt liabilities | ||||||||||
| Principal | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 77,607 | 285,282 | 118,066 | 97,295 | 91,719 | 154,960 | 224,726 | 3,598,713 | ||
| Interest | -- | 58,174 | 57,292 | 56,540 | 55,499 | 107,826 | 103,607 | 2,617,980 | ||
| Loans | ||||||||||
| Principal | 492,058 | 554,612 | 11,674 | 2,413 | 2,948 | 1,455 | 1,455 | 22,710 | ||
| Interest | 0 | 5,538 | 3,881 | 3,846 | 3,817 | 7,607 | 7,607 | 34,809 | ||
| Currency and deposits | ||||||||||
| Principal | 313,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 5,492 | 5,492 | 5,492 | 10,983 | 10,983 | 50,523 | ||
| Trade credits 3/ | ||||||||||
| Principal | 5,474 | 58,005 | 694 | 273 | 1,459 | 108 | 108 | 846 | ||
| Interest | 0 | 1,021 | 124 | 120 | 107 | 196 | 196 | 874 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,981,537 | 2,473,015 | 495,739 | 252,981 | 233,229 | 429,123 | 544,153 | 5,407,388 | ||
| Interest | 0 | 112,443 | 112,456 | 109,833 | 106,955 | 206,089 | 196,757 | 3,298,202 | ||
| Debt service is unknown for debt totalling: | 2,113,149 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $11,817,165 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 30, 2009; interest revised Oct 22, 2009 | ||||||||||